Past year: ▲ 0%(0.00c – 0.01c USD)
Each one in plain English, with the numbers worked through for a shareholder.
18 Feb 2015capital raising announcement▼ Bad
In January 2015 the company sold two small 8% convertible notes: $26,875 to LG Capital (January 8, $21,500 cash, due January 8, 2016) and $20,625 to Adar Bays (January 13, $16,500 cash, due January 13, 2016). Both can be converted after 180 days at a 45% discount to the lowest closing bid over 20 days. This continues the small, heavily discounted convertible borrowing, adding dilution risk.
10 Sept 2014capital raising announcement▼ BadMajor
In April 2014, court-approved settlements let Tarpon Bay Partners ($1,127,495 of payables it bought from vendors) and IBC Funds ($74,514.01) be paid in newly issued shares at deep discounts (Tarpon at 30% of the stated price, IBC at a 50% discount to market), plus a $75,000 Tarpon note convertible at 50% of the low bid. Already $36,897 was settled with 310M shares to Tarpon and $22,900 with 234M shares to IBC. The company issued 2.82 billion shares between January 1 and September 4, 2014, leaving 2,869,519,180 outstanding, a massive dilution of existing holders compared with 174.7M in March 2013. This continues the Ironridge-style settlement of payables for shares.
19 Mar 2013capital raising announcement▼ Bad
In February 2013 the company raised small amounts: $25,000 from each of Al Kau and Aaron Shrira for 2.5M shares and a 2.5M-share warrant at $0.05 each, a $53,000 Asher 8% debenture (due Dec 1, 2013, convertible at 50% of the average of the three lowest bids) and a $25,000 Prolific 6% debenture (due Feb 28, 2014, convertible at 60% of the lowest bid). It also gave director David Pinkman 1M shares and a 1M-share $0.05 warrant to manage the VM 179 prospect, and converted $25,000 of Volk's back pay into 5M shares. Shares outstanding were 174,668,697 as of March 18, 2013, a lower count than the 312M reported in September 2012; the filing does not explain this (inference: possibly a reverse split, which the January 2013 pro forma hints at). The discounted notes continue the dilution pattern.
12 Oct 2012capital raising announcement▼ Bad
The company sold Asher Enterprises an 8% convertible debenture of $42,500 (September 13, 2012, due June 19, 2013, convertible from March 12, 2013 at 50% of the average of the three lowest bids in 10 days) and a 6% $20,000 debenture to Prolific Group (September 27, 2012, due September 27, 2013, convertible from March 27, 2013 at 70% of the lowest bid in five days). This continues the small discount-priced convertible borrowing, which adds dilution risk.
12 Oct 2012capital raising announcement● Neutral
This amendment to the September 18 filing corrects the address and the GEL investor's name (GEL Properties, LLC) and adds a La Jolla Cove election made September 11, 2012 to buy 1,818,182 shares for $50,000 under an existing equity investment agreement; the shares were not yet issued. The other share issuances and the 312,005,193 share count are unchanged.
18 Sept 2012capital raising announcement▼ BadMajor
Between August 22 and September 12, 2012 the company issued about 38 million shares, mostly on note conversions (GEL 12M for $45,000; Asher about 9.2M for $31,200; La Jolla 10M for $5,000; Prolific 1.9M for $9,000), plus 500,000 to an employee and 5,000,000 to Ironridge Global IV under a court-approved settlement of $1,388,407 of payables, accrued pay, interest and notes. Shares outstanding were 312,005,193 as of September 17, 2012. This continues rapid dilution and shows the Ironridge settlement clearing some liabilities for shares.
7 Sept 2012capital raising announcement▼ Bad
On September 5, 2012 the company issued GEL Properties two $50,000 convertible notes due September 5, 2013 (one for cash, one for a $50,000 promissory note from GEL due June 2013), 6% interest, convertible at 70% of the lowest closing bid in the prior five days with a $0.0001 floor. It also issued 5,555,556 shares to Brio Capital on a $20,000 conversion. Shares outstanding were 278,965,301 as of September 7, 2012. Only half the GEL funding is cash up front, and the very low conversion floor leaves room for large dilution.
31 Aug 2012capital raising announcement▼ BadMajor
In August 2012 the company issued about 9.4 million shares to directors and a former employee to retire $42,500 of salary and debt, 22.5 million shares to Black Cat under the amended purchase agreement (payable on starting production at the Mustang Island Well), and 10 million shares to Charles Volk under his 2010 change-of-control agreement. Shares outstanding were 273,409,745 as of August 30, 2012, up from about 68 million in March. The Black Cat issuance suggests the Mustang Island well began producing (inference from the share trigger); the filing does not state that closing occurred. Heavy dilution for existing holders.
14 Mar 2012capital raising announcement▼ BadMajor
The company (now named Worthington Energy, confirming the earlier name inference) reported more small convertible financings: a $10,000 debenture with 100,000 warrants (What Happened LLC, December 1, 2011) and $70,000 of debentures with 700,000 warrants to four investors (January–February 2012), all convertible at 50% of recent low bids. It also amended the Black Cat deal on March 5, 2012: cash drops to $175,000, the note rises to $1,075,000 (with $100,000 due May 31, 2012 and the rest later), the 45 million shares stay, the December 15, 2011 closing date is removed, and $250,000 had to go into escrow. Mr. Mason's job is now a consulting agreement at closing with a covenant to recommend CEO/director roles. The filing also lists conversions of notes into about 3.4 million shares in February–March 2012, with 68,362,770 shares outstanding as of March 12, 2012. The Black Cat deal has therefore not closed on its original timetable.
11 Jan 2012capital raising announcement▼ Bad
In December 2011 the company sold more small 8% convertible debentures: $10,000 to Luis Urroz and $12,000 to John Reed (each with warrants for 100,000 and 120,000 shares at $0.15 until December 31, 2016), plus $35,000 to Asher Enterprises (December 20, 2011, due September 22, 2012). All convert at 50% of the average of the three lowest closing bids in the prior 10 trading days. This continues the same small, discount-priced convertible funding, adding dilution risk from both conversions and warrants.
22 Nov 2011capital raising announcement▼ Bad
The company sold two small 8% convertible debentures: $35,000 to Asher Enterprises (November 14, 2011, due August 16, 2012) and $20,000 to What Happened LLC (November 21, 2011, due August 3, 2012). Both convert at 50% of the average of the three lowest closing bids in the prior 10 trading days, with a 4.99% ownership cap per holder. This continues the pattern of discount-priced convertible funding seen with the August Asher debenture and means conversions would issue more shares as the price falls.
24 Aug 2011capital raising announcement▼ BadMajor
The company sold Asher Enterprises an $50,000 8% convertible debenture maturing May 15, 2012, convertible from February 8, 2012 at 50% of the average of the three lowest closing bids in the prior 10 trading days. It also reported second-quarter results (June 30, 2011 balance sheet: total assets $6.76 million, cash $4,031, total stockholders' equity $2.89 million) and furnished a June 19, 2011 reserve report by James F. Hubbard. A conversion price at half the market price could mean heavy dilution if converted; the low cash balance is from the filing's balance sheet. Shares outstanding were 60,346,033 as of August 22, 2011.
9 June 2011capital raising announcement▼ BadMajor
The company issued 15 million bonus shares to CEO Charles Volk and 750,000 to President James Burden, and 1,067,825 shares to four investors who converted $50,000 of convertible debentures. Shares outstanding were 58,715,556 as of June 7, 2011. The bonus shares to management dilute other shareholders.
9 May 2011capital raising announcement● NeutralMajor
The company raised $2,133,250 in cash by selling units of a $30,000 secured convertible note plus a warrant for 200,000 shares. The notes mature May 5, 2012, pay 9% interest, convert at $0.15 per share and carry full ratchet anti-dilution protection; warrants are exercisable at $0.30 for five years. The placement agent, Buckman, Buckman & Reid, received $305,990 in cash and warrants for 1,422,167 shares. The notes get a first lien on the Montecito assets once that acquisition closes (otherwise they are unsecured), so this funds the Montecito purchase but adds debt and potential dilution. (The press release describes a $2.55 million placement, which is the stated maximum.)
