Each one in plain English, with the numbers worked through for a shareholder.
6 Aug 2015capital raising announcement▼ BadMajor
Closed out the Grand Agriculture second tranche -- 4,625,000 more units at $0.40 raising $1.85 million from seven investors -- and issued Kin Wong's vehicle 6,000,000 bonus warrants at $0.55 for nothing. The filing also conceded that these sales had gone unreported until they passed 5% of the share count.
Million Cheer Investment took the first $2 million of the second tranche at $0.40 a unit under Kin Wong's memorandum, alongside an update on the environmental study the rest of the money was waiting on.
Closed the first $2 million tranche, 5,714,286 units at $0.35, spread across twelve buyers rather than taken by Grand Agriculture alone.
What it means for a shareholder
5.7m new shares at $0.350 to raise about $2.0m. That's 7.7% dilution: every existing holder's slice gets 7.7% smaller. If you held $1,000 of shares (2,857 at the issue price), your slice goes from 0.00419% to 0.00387% of the company. To keep it you'd need 240 more shares - about $84 at the issue price.
Raised $3.01 million at $0.70 a unit from 28 South American investors placed by a Peruvian broker -- half the price of six months before, and only 4.3 million of the 14.3 million units the offering had been launched for.
Three weeks after losing the Korean deal, sold another $1.5 million of stock to one investor -- 1,200,000 shares at $1.25, a further 17% below the round closed six weeks earlier.
What it means for a shareholder
1.2m new shares at $1.25 to raise about $1.5m. That's 1.9% dilution: every existing holder's slice gets 1.9% smaller. If you held $1,000 of shares (800 at the issue price), your slice goes from 0.00129% to 0.00127% of the company. To keep it you'd need 15 more shares - about $19 at the issue price.
Sold 1,000,000 shares at $1.50 to a single investor for $1.5 million while waiting on the Korean money -- already 12% below May's price.
What it means for a shareholder
1.0m new shares at $1.50 to raise about $1.5m. That's 1.6% dilution: every existing holder's slice gets 1.6% smaller. If you held $1,000 of shares (667 at the issue price), your slice goes from 0.00109% to 0.00108% of the company. To keep it you'd need 11 more shares - about $17 at the issue price.
10 May 2012capital raising announcement▲ GoodMajor
Raised $2.61 million from 48 investors at $1.70 a unit -- more than double the price of the December 2010 round and the highest price White Mountain ever sold stock at. Every subsequent raise was cheaper.
29 Mar 2011capital raising announcement▲ GoodMajor
Rubicon exercised its last 4,250,000 warrants at $0.50, paying $2.13 million and closing out the 2005 financing entirely -- the largest single cash receipt in White Mountain's history to that point.
Raised $3.01 million of a targeted $3.5 million by selling 4,635,385 units at $0.65 to just two investors, each unit a share plus a quarter-warrant at $0.65.
What it means for a shareholder
4.6m new shares at $0.650 to raise about $3.0m. Shares on issue before the raise aren't in the record, so the dilution can't be worked out.
Freeport-McMoRan, which had come onto the register as Phelps Dodge, converted its 625,000 preferred shares into 1,000,000 common -- retiring the last of the original preferred capital and leaving a straightforward 40.4 million-share structure.
A three-year warrant tranche expired with under 40% taken up: holders bought 2,193,040 shares at $0.60 for $1.32 million and let 3,654,560 warrants lapse, leaving 39.4 million shares outstanding.
What it means for a shareholder
2.2m new shares at $0.600 to raise about $1.3m. Shares on issue before the raise aren't in the record, so the dilution can't be worked out.
Restruck Rubicon's 2005 warrants and got the fund to exercise 2,000,000 of them immediately at $0.50, bringing in $1 million -- a negotiated cash injection from the company's oldest investor rather than a new placement.
Rubicon Master Fund converted the entire $5 million preferred stake it had bought in July 2005 into 6,250,000 common shares and sold them on to non-US investors, keeping its warrants over another 6,250,000 shares. White Mountain received nothing from the conversion.