Stockle - the stock oracle

Pegasi Energy Resources Corporation.

US:PGSI
No current share price held for this company.

Past year: ▼ 60%(0.00c – 0.25c USD)

Market cap
—
Shares on issue
—
Story beats
12 since 2007
Last event
30 Mar 2015

History

Pegasi Energy, an East Texas gas and oil explorer, funded its Cornerstone Project through repeated share placements at falling prices, then turned to convertible debt by 2015.

2007-2009: A shell becomes an East Texas explorer

In December 2007 the shell company Maple Mountain Explorations bought Pegasi Energy Resources Corporation, a Texas company, for 17,500,000 new shares. Pegasi's former shareholders held 17,500,000 of 21,000,000 shares and took control. Pegasi's business, the Cornerstone Project in the Rodessa field of East Texas, became the company's only business, with Marion Energy holding a 30% interest. At the same time it sold about 8,378,500 units at $1.20, each a share plus a five-year warrant, expecting about $10,054,000 gross.

The early years brought setbacks and related-party dealing. In June 2008 the CFO concluded the 2007 annual report and March 2008 quarterly report could not be relied on, after errors surfaced while answering SEC comments. They covered reserve quantities, receivables and how Marion's minority interest was shown. In October 2008 the company bought a further 10% of the Marion, TR Rodessa/Jefferson and 59 Disposal assets from TR Energy, owned by CEO Michael Neufeld and Executive VP William Sudderth, taking its ownership to 80% for 4,200,000 new shares. In March 2009 it added $570,000 of loans to its note with Teton, Ltd. at 8%, convertible at $1.60, secured over all assets.

2010-2012: Placements at falling prices

The record is quiet for 2010. In July 2011 the company raised $5,388,900 from non-U.S. investors at $1.00 a unit, for horizontal oil wells, more leases and operating costs. Holders of all its senior debt agreed to a four-year standstill as a condition. In August 2011 the board said the 2010 annual and March 2011 quarterly accounts must be restated, because anti-dilution rights in the December 2007 warrants had likely been triggered, lowering their exercise price. This was the second restatement.

Financing continued. In November 2011 it agreed to sell up to 12.5 million shares at 45 cents, up to about $5.6 million. In March 2012 it sold 4,444,445 shares to MSFG Investments for $2,000,000.25. In September 2012 it raised $4,010,868 at $1.20 a unit for developing Cornerstone, which then covered about 30,205 gross acres, following the Morse #1-H, described as the first horizontal well in the Rodessa field. Shares outstanding were then 61,899,538.

2013-2015: Cheaper money and convertible debt

In December 2013 the company sold 1,944,119 units at $0.90 for $1,749,707, below the September 2012 price. The raising ran into early 2014, in total 2,780,674 units for about $2.5 million. Shares on issue reached about 70.5 million by the end of 2014. In October 2014 the Huntington #4 well was spudded in Marion County, the first of ten planned wells paid for by Pacific World Energy; no results had been seen.

In January 2015 the company sold 12% senior secured convertible notes, $875,000 in total, with warrants. The notes could not be demanded before January 2016 and converted at the lower of $0.12 or a market-based price with a $0.05 floor.

On March 27, 2015 it amended the terms: the floor rose to $0.09, warrants rose to 100% of the notes' value, and each holder's ownership cap rose from 9.99% to 19.99%. It also sold a new $1,000,000 note to one investor. At March 30, 2015 notes sold totalled $1,875,000, with warrants covering 15,625,005 shares. A registration of shares was still owed to holders, and the filings did not state what the new money was for.

Written from the 12 story beats below (2007 to 30 Mar 2015), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

201570.5m shares · US$8.5m market cap

  1. 30 Mar

    On March 27, 2015 the company changed the terms of its January 2015 12% convertible notes and warrants with the holders. The lowest conversion price rose from $0.05 to $0.09, warrants went from 33% to 100% of the notes' value (4,861,116 extra warrants issued), and each holder's ownership cap rose from 9.99% to 19.99%. The same day it sold a new $1,000,000 note with warrants for 8,333,334 shares to one accredited investor. Notes sold now total $1,875,000 and warrants cover 15,625,005 shares, so the January debt has grown from $875,000 and the potential share issuance is much larger. The filing does not state what the money will be used for.

    capital raising announcement

    70.5m shUS$8.5m
  2. 15 Jan

    On January 9, 2015 the company sold 12% senior secured convertible notes of $525,000 to accredited investors, and later added $350,000, for $875,000 in total, plus warrants for 1,458,333 and 972,222 shares. The notes cannot be called for repayment before January 9, 2016 and convert at the lower of $0.12 or a market-based price with a $0.05 floor. The warrants run seven years. The notes are secured by assets of one of the company's subsidiaries, and a subsidiary guarantees them. This is debt that can turn into many shares at prices far below the 2011-2014 placements, so it could dilute shareholders heavily if converted.

    capital raising announcement

    70.5m shUS$11.3m

201364.2m shares · US$34.7m market cap

  1. 30 Dec

    On December 20, 2013 the company sold 1,944,119 units at $0.90 for $1,749,707. Each unit is two shares plus a five-year warrant at $0.70 per share. The unit price is lower than the $1.20 paid in September 2012, which dilutes earlier holders more per dollar raised. The filing does not state what the money is for.

    capital raising announcement

    64.2m shUS$34.7m

20126.7m shares · US$4.7m market cap

  1. 12 Sept

    On September 10, 2012 the company sold 3,342,390 units at $1.20 for $4,010,868. Each unit is two shares plus a three-year warrant at $1.00 per share. The press release says the money is for developing the Cornerstone Project, where the company now holds about 30,205 gross acres, following the Morse #1-H, described as the first horizontal well in the Rodessa field. After this issue there are 61,899,538 shares outstanding. Officers are under a six-month lock-up, and the warrant shares must be registered within 120 days of the end of the financing.

    capital raising announcement

    6.7m shUS$4.7m
  2. 14 Mar

    On March 9, 2012 the company sold 4,444,445 shares to a single non-U.S. investor for $2,000,000.25 (about $0.45 a share). The exhibit names the buyer as MSFG Investments Inc. This adds new shares and dilutes existing holders; the filing does not say how the money will be used. The price matches the $0.45 level of the November 2011 purchase agreement, but the filing does not link them (inference only).

    capital raising announcement

    49.0m shUS$36.2m

201144.8m shares · US$36.3m market cap

  1. 22 Nov

    Pegasi agreed to sell up to 12.5 million new shares at 45 cents to a group of private investors, up to about $5.6 million if fully taken. Priced well below the market convention for a company this size, it is the kind of raise that funds drilling by handing over a large slice of the company.

    capital raising announcement

    44.8m shUS$36.3m
  2. 10 Aug

    On August 4, 2011 the board concluded that the 2010 annual accounts and the March 31, 2011 quarterly accounts should not be relied on and must be restated. The cause is non-cash charges tied to anti-dilution rights in the December 2007 warrants, which the company concluded were likely triggered in December 2010 and March 2011, lowering the warrants' exercise price and raising the number of shares issuable. Restated reports are expected by August 22, 2011. This is a second restatement after the 2008 one; the filing does not state the size of the charges.

    financial restatement

    33.7m shUS$14.1m
  3. 2 Aug

    On July 28, 2011 the company closed a private placement to non-U.S. investors of 5,388,900 units at $1.00, raising $5,388,900; each unit is two shares plus a three-year warrant at $0.60 per share. The press release says proceeds will go to horizontal oil wells, more leases and operating costs for the Cornerstone Project, and that affiliates holding all the senior debt agreed to a four-year standstill on it as a condition of the placement. This dilutes existing holders; the placement agent was Beaufort International Associates, with Nicquel as selling agent.

    capital raising announcement

    33.7m shUS$14.1m

2009

  1. 24 Mar

    On March 3, 2009 the company agreed with Teton, Ltd. to add $570,000 of loans made between August 2007 and March 2009 to its existing note with Teton. The new funds carry 8% interest and can be converted into shares at $1.60, and the company and its subsidiaries gave Teton a first-priority security interest in all assets, with 100% of the Texas subsidiary's stock pledged.

    capital raising announcement

2008

  1. 14 Oct

    On October 7, 2008 the company bought a further 10% of the Marion, TR Rodessa/Jefferson and 59 Disposal assets from TR Energy, taking its ownership to 80%, in exchange for 4,200,000 new shares. TR Energy is owned by CEO Michael Neufeld and Executive VP William Sudderth, so this was a related-party deal (Neufeld abstained from the board vote), and it dilutes other shareholders.

    asset acquisition disposition

  2. 8 July

    On June 27, 2008 the CFO concluded that the 2007 annual report and the March 2008 quarterly report should no longer be relied on because of errors found while responding to SEC comments on a registration statement. Corrections include how Marion's minority interest in 59 Disposal is shown, overstated reserve quantities affecting depletion, receivables wrongly recorded as contributions, and reserves moved from proved developed to proved undeveloped; the company says it will refile restated statements within days.

    financial restatement

2007

  1. 18 Dec

    On December 12, 2007 the shell company Maple Mountain Explorations bought all the shares of Pegasi Energy Resources Corporation (a Texas company) in exchange for 17,500,000 new shares, giving Pegasi's former shareholders 17,500,000 of 21,000,000 shares outstanding and control. Pegasi's business, East Texas Rodessa-field gas and oil (the 'Cornerstone Project', with Marion Energy holding a 30% interest), became the company's sole business, and it plans to adopt the Pegasi name. At the same time it sold about 8,378,500 units at $1.20 (a share plus a five-year warrant for 0.5 share at $1.60), expecting about $10,054,000 gross, with SMH Capital and Clarion Finanz as placement agents.

    business combination