Stockle - the stock oracle

Lonestar Resources US Inc.

US:LONEQUS:LONE
No current share price held for this company.

Past year: ▼ 98%(4.00c – 2.61 USD)

Market cap
—
Shares on issue
—
Story beats
31 since 2016
Last event
8 Oct 2021

History

Lonestar listed in 2016, borrowed and raised equity to grow in the Eagle Ford, went through chapter 11 in 2020, and was bought by Penn Virginia in 2021.

2016-2017: Raising money and buying acreage

The record opens in mid-2016, when Nasdaq certified Lonestar's securities for listing on June 30. The company was carrying heavy debt, and much of what followed was an effort to reduce it. On August 2 its bank lenders, led by Citibank, amended the credit agreement to allow second lien debt (borrowing repaid only after the bank loans), at the price of higher borrowing costs and more collateral. The next day Lonestar agreed to sell up to $49.9 million of 12% second lien notes, with warrants for 998,000 shares at $5.00, to Juneau Energy and others. Leucadia also committed to buy up to $20 million of stock in a public offering, and 500,227 shares went to Juneau for oil and gas interests it sold the company.

In October Lonestar arranged for Seaport Global to buy back its 8.75% notes due 2019. By then long-term debt was $284.4 million, down $35.0 million in a quarter, and $68.2 million of those notes had been repurchased. An agreement to sell the remaining conventional assets for $14.0 million was also signed. In November the Seaport deal was reworked so that Seaport's gap financing would be repaid in cash from a public offering. Majority holder EF Realisation gained the right to nominate directors. Also in November, Lonestar said its cash flow statement for the first nine months should not be relied on, because a $29.4 million gain on disposal of bonds was misclassified, and it reported a material weakness in its financial close process.

The public offering closed on December 22, 2016: 13,800,000 shares at $5.75, for estimated net proceeds of about $74.5 million, used to cut bank borrowings, redeem some second lien notes and repay Seaport. Year-end shares on issue went from 8,022,015 in 2016 to 24,506,647 in 2017.

In May 2017 Lonestar agreed to buy two sets of Texas properties, from Battlecat (about $60 million) and from Sanchez subsidiary SN Marquis (about $57 million). To help fund them it sold Chambers Energy Capital III about $78 million of convertible preferred stock paying 9% dividends. Both deals closed on June 15, with Series B preferred shares replacing the common shares first planned for the sellers, and Phillip Z. Pace joined the board as Chambers' designee.

2017-2018: Refinancing and a restatement

In December 2017 Lonestar's subsidiary LRAI priced $250 million of 11.25% senior notes due 2023, to redeem the 8.75% notes due 2019 and repay part of the bank revolver. The new notes cost more than the old, but the deal closed on January 4, 2018, and the bank facility's maturity moved from October 2018 to July 2020 with the borrowing base held at $160 million. In February 2018 the company reported proved reserves up 82% to 73.6 million barrels of oil equivalent, all in the Eagle Ford and 84% liquids.

In September 2018 EF Realisation said it had started liquidating and would sell or distribute all its 4,174,259 Class A shares, about 17% of the class. Lonestar also retired the last 2,500 Class B shares for $10,000. In October the company said its 2016 and 2017 annual reports and two 2018 quarterly reports should not be relied on, because depreciation, depletion and amortization had been calculated wrongly. The 2017 loss to common stockholders was restated from $42.6 million to $47.5 million, with no effect on cash. In November the bank borrowing base rose to $275 million with maturity extended to November 2023, and LRAI borrowed about $34.0 million to help close Eagle Ford property purchases from Sabine Oil & Gas and Alerion Gas AXA.

The record for 2019 is quiet.

2020: Collapse and chapter 11

In May 2020 Lonestar amended its credit agreement to accept up to $2.2 million from a CARES Act loan, delayed its first-quarter report and warned that the oil price collapse had hurt cash flow and liquidity. In June lenders waived the resulting default and trimmed the borrowing base from $290 million to $286 million; about $267.0 million was borrowed at April 30. Lonestar then skipped a roughly $14.1 million interest payment on its 11.25% notes due July 1. The grace period expired, creating an event of default, and noteholders and bank lenders agreed to hold off on remedies. In August Nasdaq said stockholders' equity of negative $30.2 million failed its $10 million minimum.

On September 14 the company signed a restructuring support agreement for a prepackaged chapter 11 plan. It filed on September 30 in Houston. Nasdaq suspended trading from October 12, and the company planned to seek OTCQX quotation. The court confirmed the plan on November 12. Noteholders were to receive 96% of the new equity, Chambers' preferred 3% and old common holders 1%, and the old shares were cancelled.

2020-2021: Emergence and sale to Penn Virginia

The plan took effect on November 30, 2020. The 11.25% notes were discharged, and the bank debt was replaced by a Citibank revolver of up to $225 million and a $60 million term loan, both maturing in November 2023. Bank lenders received warrants over 555,555 shares in each of two tranches at $0.001. Year-end shares were 10,000,149 in 2020 and 10,107,081 in 2021.

On July 10, 2021 Lonestar signed a merger agreement with Penn Virginia, an all-stock deal at 0.51 Penn Virginia shares per Lonestar share, leaving Lonestar holders with about 14% of the combined company. Holders of about 80% of Lonestar stock signed agreements to vote in favour. The deal completed on October 5, 2021. Lonestar stock stopped trading on OTCQX on October 6, the Citibank loans were paid off and terminated, directors resigned and officers left. Lonestar was merged into Pi Merger Sub LLC, a Penn Virginia subsidiary, and ceased to exist as an independent company, with its reporting obligations ending.

Written from the 31 story beats below (2016 to 8 Oct 2021), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

202110.1m shares

  1. 8 Oct

    Lonestar Resources US Inc. terminated the registration of a class of securities, ending its reporting obligation for them.

    listing compliance notice

    10.1m sh
  2. 8 Oct

    Penn Virginia completed its acquisition of Lonestar on October 5, 2021. Each Lonestar share and each Tranche 1 warrant converted into 0.51 Penn Virginia shares (cash for fractions), Lonestar stock stopped trading on OTCQX on October 6, and Lonestar was merged into Pi Merger Sub LLC, a Penn Virginia subsidiary. The Citibank revolver and term loan were paid off in full and terminated, Bracken and the other named directors resigned, all officers ceased serving, and a Form 15 is to be filed to suspend reporting. This resolves the merger thread begun in July 2021.

    business combination

    10.1m sh
  3. 7 Sept

    The definitive proxy statement/prospectus for the Penn Virginia merger was filed (cover letter addressed to Penn Virginia shareholders). Penn Virginia holders vote on October 5, 2021 on issuing shares to Lonestar holders. Lonestar holders would get 0.51 Penn Virginia shares per share, worth about $11.74 at July 9, 2021 and about $10.14 at September 3, 2021, and holders of about 80% of Lonestar stock have signed agreements to vote in favour. This continues the merger thread; the fixed ratio means the value received moves with Penn Virginia's share price.

    business combination

    10.1m sh
  4. 12 July

    Lonestar signed a merger agreement with Penn Virginia on July 10, 2021: each Lonestar share converts into 0.51 Penn Virginia shares, and after closing Lonestar's holders would own about 14% of the combined company and Penn Virginia's about 86%. Closing needs shareholder approvals, antitrust clearance and an effective S-4 registration, with an outside date of November 26, 2021. Termination fees are $3 million payable by Lonestar and $6 million payable by Penn Virginia in certain cases. Lonestar warrants are cancelled for nothing, except Tranche 1 warrants, which Penn Virginia acquires for shares at the exchange ratio. Not yet completed, so shareholders' position is unresolved.

    business combination

    10.1m sh
  5. 12 July

    On July 12, 2021 Lonestar and Penn Virginia announced, by joint press release, a merger agreement dated July 10, 2021 under which Penn Virginia would buy Lonestar in an all-stock deal at 0.51 Penn Virginia shares per Lonestar share. The press release says closing is expected in the second half of 2021, subject to shareholder approval and customary conditions. This starts a new thread: Lonestar's post-bankruptcy stock is to be exchanged for Penn Virginia shares.

    business combination

    10.1m sh

202025.4m shares · US$1.0m market cap

  1. 1 Dec

    The plan took effect on November 30, 2020 and the company emerged from chapter 11. All old equity interests were cancelled, and the 11.25% senior notes obligations were discharged under the plan. The bank debt was replaced by an amended credit agreement with Citibank: a revolver of up to $225 million (initial borrowing base $225 million) and a $60 million term loan, both maturing November 30, 2023. Warrants over 555,555 shares (Tranche 1) and 555,555 shares (Tranche 2) at $0.001 were issued to bank lenders, and a registration rights agreement was signed with holders of the new common stock. This resolves the bankruptcy thread. The filing text provided is truncated, so board, new share counts and other details are not covered here.

    business combination

    25.4m shUS$1.0m
  2. 13 Nov

    On November 12, 2020 the bankruptcy court confirmed the prepackaged chapter 11 plan filed September 30. Existing common stock is to be cancelled and holders get a pro rata share of 1% of the new equity, diluted by the 8% management plan and the lenders' 10% warrants; noteholders get 96% and Series A-1 preferred 3%. This resolves the confirmation thread, though the plan only takes effect on the effective date.

    bankruptcy or receivership

    25.4m shUS$1.3m
  3. 27 Oct

    Lonestar Resources US Inc.'s exchange filed to remove a class of its securities from listing.

    listing compliance notice

    25.4m shUS$5.8m
  4. 7 Oct

    On October 1, 2020 Nasdaq said it will suspend trading of the company's stock at the open on October 12, 2020 because of the chapter 11 filing, and it also cited the earlier equity and minimum-bid-price shortfalls. The company will not appeal and intends to apply for OTCQX quotation, with no assurance that it will be quoted.

    listing compliance notice

    25.4m shUS$5.8m
  5. 1 Oct

    On September 30, 2020 Lonestar and certain subsidiaries filed voluntary chapter 11 cases in the Southern District of Texas (Houston), along with the prepackaged plan contemplated by the September 14 restructuring support agreement. The filing is an event of default on the Citibank credit agreement and the 11.25% notes indenture, though enforcement is automatically stayed, and the company continues to operate as debtor-in-possession.

    bankruptcy or receivership

    25.4m shUS$5.8m
  6. 15 Sept

    On September 14, 2020 the company signed a restructuring support agreement with some bank lenders and noteholders for a prepackaged chapter 11 plan. Noteholders would get 96% of the new equity, existing Series A-1 preferred (held by Chambers) 3%, and existing common stockholders only 1%, all subject to dilution from an 8% management plan and warrants for 10% of the new equity going to bank lenders. All existing common and preferred stock would be cancelled, general unsecured creditors would be paid in full, and bank lenders would receive new exit loan facilities (the revolving piece at least $152 million). The plan targets filing by September 30 and taking effect no later than December 1, 2020.

    material agreement

    25.4m shUS$7.5m
  7. 20 Aug

    On August 17, 2020 Nasdaq told the company it fails the $10 million minimum stockholders' equity rule, as the Q2 2020 10-Q showed equity of negative $30.2 million. There is no immediate effect on listing, and the company has until October 1, 2020 to submit a plan to regain compliance.

    listing compliance notice

    25.4m shUS$9.6m
  8. 3 Aug

    The company chose not to make the roughly $14.1 million interest payment due July 1, 2020 on its 11.25% senior notes due 2023, saying it wanted to evaluate financial alternatives; the 30-day grace period expired, creating an event of default under the indenture. On July 31, 2020 certain noteholders agreed to hold off on remedies until August 21, 2020, and the bank lenders extended their own forbearance (from the July 2 agreement) to the same date.

    debt financing

    25.4m shUS$9.6m
  9. 17 June

    Effective June 11, 2020, lenders waived the default from the late Q1 2020 financial statements and cut the borrowing base from $290 million to $286 million, with the next redetermination due around July 1 (no later than July 31, 2020). Interest margins were reset (alternate base rate plus 2.0%-3.5%, or LIBO plus 3.0%-4.5%), and until the redetermination the company is restricted on new debt, liens, preferred dividends at LRAI and certain investments. About $267.0 million was borrowed as of April 30, 2020.

    debt financing

    25.3m shUS$14.7m
  10. 11 May

    On May 8, 2020 the main operating subsidiary, LRAI, amended its Citibank-led credit agreement (Twelfth Amendment) so the company can accept up to $2.2 million from an unsecured CARES Act loan. The company also said it will delay its Q1 2020 10-Q, now expected the week of June 22 and no later than June 29, 2020, citing COVID-19 disruption, and warned that the oil price collapse has hurt its cash flow and liquidity and may force it to shut in uneconomic production.

    debt financing

    25.3m shUS$19.1m

201824.6m shares · US$189m market cap

  1. 19 Nov

    Effective November 15, 2018 the bank credit facility's borrowing base was raised from $160M to $275M and its maturity extended to November 15, 2023. LRAI borrowed about $34.0M to partly fund the closing of Eagle Ford producing properties bought from Sabine Oil & Gas (and an affiliate) and Alerion Gas AXA. This extends the January 2018 refinancing and adds new acreage; the filing does not state the purchase price.

    debt financing

    24.6m shUS$189m
  2. 26 Oct

    On October 23, 2018 the company concluded that its 2016 and 2017 annual reports and the first two 2018 quarterly reports should not be relied on, because depreciation, depletion and amortization was calculated wrongly. 2017 loss attributable to common stockholders was restated from $42.6M to $47.5M, and 2016 from $94.3M to $98.7M. Total equity at December 31, 2017 falls from $215.3M to $203.7M. The company says there was no impact on cash or EBITDAX and no material impact on its credit facility and notes covenants. It plans to amend the filings and is assessing fixes to its accounting controls and staffing, which adds to the earlier material weakness thread.

    financial restatement

    24.6m shUS$192m
  3. 3 Oct

    EF Realisation, the long-time large holder, told Lonestar on September 28, 2018 that it had started liquidating and will sell or distribute all its 4,174,259 Class A shares (about 17% of Class A), after which about 33 registered holders will own those shares. Lonestar also repurchased and retired the last 2,500 Class B shares from Dr. Christopher Rowland for $10,000, with lender consent, so no Class B stock remains outstanding. This advances the EF Realisation thread; the distribution is not yet complete.

    material agreement

    24.6m shUS$192m
  4. 21 Feb

    Lonestar's proved reserves rose 82% to 73.6 million barrels of oil equivalent, all of it Eagle Ford and 84% liquids, with 29.8 million barrels added during 2017 through drilling and acquisitions.

    resource reserve update

    24.5m shUS$99.5m
  5. 9 Jan

    On January 4, 2018 subsidiary LRAI closed the $250.0M 11.25% senior notes due January 1, 2023, as planned in December; the notes are not guaranteed by the parent company. LRAI also amended its bank credit facility to hold the borrowing base at $160M. The press release says proceeds will retire the 8.75% notes due 2019 (about $162M including interest and premium) and reduce the credit facility, and says the facility's maturity moves from October 2018 to July 2020, with about $60M drawn pro forma and about $100M of liquidity (company statements).

    debt financing

    24.5m shUS$97.3m

201724.5m shares · US$87.5m market cap

  1. 20 Dec

    On December 19, 2017 Lonestar's subsidiary LRAI priced $250M of 11.25% senior notes due 2023 (not the 2022 maturity first announced), expected to close January 4, 2018. Proceeds will redeem the 8.75% notes due 2019 and repay part of the revolver, and redemption notices for the 8.75% notes have been issued. This follows through on the December 14 plan, but the new notes carry a higher rate than the ones being replaced.

    material agreement

    24.5m shUS$87.5m
  2. 14 Dec

    On December 14, 2017 Lonestar announced plans to offer $250M of senior unsecured notes due 2022, with proceeds to redeem all of its 8.75% Senior Notes due 2019 and reduce the revolving credit facility. The same filing declares another paid-in-shares dividend of 1,848 Series A-1 preferred shares, issued December 31, 2017.

    dividend declaration

    24.5m shUS$87.5m
  3. 21 June

    On June 15, 2017 Lonestar closed both acquisitions announced May 26 and the Chambers financing, with the payment terms changed: Battlecat got about $55M cash plus 1,184,632 Series B Preferred shares, and Marquis got about $44M cash (total about $50M after roughly $6M of adjustments) plus 1,500,000 Series B Preferred shares, instead of Class A common stock. Chambers received 5,400 Series A-1 and 74,600 Series A-2 preferred shares, and Phillip Z. Pace joined the board as its designee. The company must seek stockholder approval of converting the Series A preferred by a meeting no later than December 15, 2017, and the Marquis shares must be converted to Class A after that meeting. If they have not converted by November 1, 2017 and the stock price on October 31 is below its June 15 price, Lonestar owes Marquis the per-share difference times 1,500,000.

    asset acquisition disposition

    21.8m shUS$96.9m
  4. 2 June

    On May 26, 2017 Lonestar agreed to buy two sets of Texas oil and gas properties: Battlecat's (Dewitt, Gonzales, Karnes Counties) for about $60M ($55M cash plus about 1.2M Class A shares) and Sanchez subsidiary SN Marquis's (Fayette, Gonzales, Lavaca Counties) for about $57M ($50M cash plus 1.5M Class A shares). To help fund them it agreed to sell Chambers Energy Capital III about $78M of new convertible preferred stock that ranks ahead of common stock, pays 9% dividends and gives Chambers a board seat. Shareholders face dilution from the new shares and the preferred, which carries conversion rights.

    capital raising announcement

    21.8m shUS$96.9m

20168.0m shares · US$72.0m market cap

  1. 22 Dec

    Lonestar closed a public offering on December 22, 2016 of 13,800,000 shares (12,000,000 plus the underwriters' full option of 1,800,000) at $5.75, for estimated net proceeds of about $74.5 million. The money is to reduce its revolving credit borrowings, redeem some second lien notes and repay Seaport's gap financing, with any rest for general purposes. This is the public equity offering contemplated in the Leucadia commitment and the amended Seaport deal, and it dilutes existing shareholders.

    material agreement

    8.0m shUS$72.0m
  2. 23 Nov

    Lonestar said its cash flow statement for the nine months to September 30, 2016 should no longer be relied on, because the $29.4 million gain on disposal of bonds was misclassified. Operating cash flow was restated from $46,986 thousand to $17,623 thousand, with the offset in financing cash flow. The company reported a material weakness in its financial close process and filed an amended 10-Q.

    financial restatement

    8.0m shUS$67.7m
  3. 1 Nov

    Lonestar reworked its Seaport Global note-repurchase deal: Seaport's gap financing is now repaid in cash (105% before December 31, 2016, 111.1% from January 1, 2017) when a public stock offering happens, with shares issued (capped as before) only if the offering does not occur. It also gave majority holder EF Realisation the right to nominate up to two directors (while it owns 15% or more; one if 10% to 15%) and resale registration rights.

    capital raising announcement

    15.0m shUS$127m
  4. 5 Oct

    Lonestar agreed with Seaport Global to have it buy back 8.75% 2019 notes on the open market, with Lonestar paying in new common stock (up to the lesser of 460,000 shares or the amount that keeps majority holder EF Realisation above 50%) once stockholders approve. The press release says long-term debt was $284.4 million at September 30, 2016, down $35.0 million from June 30, and $68.2 million of the 2019 notes had been repurchased. It also says an agreement was signed to sell remaining conventional assets for $14.0 million, closing October 31, 2016; this continues the debt-reduction effort begun with the second lien notes.

    capital raising announcement

    15.0m shUS$153m
  5. 3 Aug

    Lonestar agreed to sell up to $49.9 million of 12% second lien notes due 2021, plus warrants for 998,000 shares at $5.00, to Juneau Energy and other purchasers, with Leucadia guaranteeing Juneau. The first $10 million was expected to close August 4, 2016, with proceeds for general purposes including buying back its 8.75% notes due 2019. Leucadia also committed to buy up to $20 million of stock in a public offering by December 31, 2016 (for a $1 million fee), and 500,227 shares go to Juneau for oil and gas interests it sold the company. This follows and uses the credit amendment that allowed second lien debt, and adds dilution from the warrants and shares.

    capital raising announcement

    15.0m shUS$139m
  6. 2 Aug

    Lonestar's bank lenders, led by Citibank, agreed to a third amendment of the July 2015 credit agreement. It lets the company take on second lien debt, raises borrowing costs by 0.75%, raises required mortgaged collateral from 80% to 90% of oil and gas property value, loosens the leverage limits for 2016 (4.75x for June 30, stepping down to 4.00x after 2016), and bars payments to the parent for general expenses after September 30, 2016.

    material agreement

    15.0m shUS$139m
  7. 30 June

    Nasdaq certified Lonestar Resources US Inc.'s securities for listing, clearing them to begin trading.

    listing compliance notice

    15.0m shUS$77.9m