Stockle - the stock oracle

ISRAMCO INC

US:ISRL_old
No current share price held for this company.

Past year: ▲ 6%(108.85 – 122.90 USD)

Market cap
—
Shares on issue
—
Story beats
18 since 2004
Last event
4 Nov 2019

History

Isramco moved from a side venture in a cruise ship into debt-funded US oil and gas buying, then was taken private by its controlling shareholder in 2019 at $121.40 a share.

2004-2006: A cruise ship and a lawsuit

Isramco's early record shows a company reaching well beyond oil and gas. On March 19, 2004 it won a bankruptcy-court auction for a 270-cabin luxury cruise liner at $8,050,000, planning to pay from working capital and a roughly $5 million Bank Leumi loan that was only an agreement-in-principle at the time. In March 2005 a subsidiary leased the ship, the Mirage 1, to Chesny Estates from April 14 to October 31, 2005 at $8,000 a day. Isramco also guaranteed up to $1 million of Chesny's obligations to a subsidiary of Egged, backed by a $600,000 bank guarantee and a security interest from Chesny. In January 2006 it settled a Los Angeles lawsuit, filed in February 2004 over a joint real estate purchase, receiving $2,500,000 from certain defendants and expecting a net gain of about $2,000,000.

2006-2008: Buying Texas and New Mexico on borrowed money

The story turned in November 2006, when Isramco agreed to buy oil and gas properties in Texas and New Mexico from Five States Energy for $100 million, paying a $3 million deposit. It sold the cruise subsidiary, Magic I Cruise Line, to Chesny for about $2.7 million on December 31, 2006, saying it wanted to focus on oil and gas. Then the Five States deal fell apart: Isramco terminated it on January 20, 2007, citing title defects and not being named operator on some properties. Five States refused to return the deposit, and Isramco said it would take legal action.

The dispute ended quickly. On February 20, 2007 the two sides signed a new agreement at about $92 million, with a new $5 million deposit and mutual releases. The purchase closed on March 2, 2007, giving Isramco about 650 wells. It paid $7.7 million from working capital and borrowed the rest: $42 million from Naphtha in three loans, a $7 million short loan from related party JOEL, and a $35.3 million Wells Fargo credit line. Much of the debt was owed to entities linked to CEO Haim Tsuff.

On December 31, 2007 Isramco sold its Israeli operations to related party IOC for about $13.6 million, keeping its offshore Israel working interests. The proceeds repaid the IOC loan of about $12.9 million and part of the interest on the Naphtha loan.

In February 2008 its subsidiary Jay Petroleum agreed to buy more properties in Texas, New Mexico and Oklahoma from GFB Acquisition-I and Trans Republic. The purchase closed on March 27, 2008 for $102.9 million. Funding came from a $54 million bank loan and about $48.9 million from JOEL, again a related party.

2008-2015: A quiet record, then a royalty loan

The disclosures are quiet for the next seven years. In May 2015 a new subsidiary, Tamar Royalties LLC, signed a $120 million, eight-year term loan with Deutsche Bank Trust Company Americas as agent. It was secured on Isramco's overriding royalty in the Tamar gas field (1.5375%, rising to 2.7375% after project payout) and was non-recourse beyond that royalty. Tamar Royalties could lend Isramco up to $108 million, with stated uses including repaying related-party debt, though the filing did not say which debts would be repaid.

2019: Taken private

On May 20, 2019 Isramco agreed to be bought by Naphtha group entities controlled by Tsuff, who owned about 73% of the stock, at $121.40 in cash per share. Tsuff stepped aside from the board's decision, which followed a special committee's recommendation. The September proxy statement said the price was about 8.9% above the May 20 close of $111.50. Stockholders approved the merger on October 22, and it closed on October 25, 2019. About 795,131 outside shares were cashed out for $96.5 million in total.

As of that date Isramco was an indirect wholly owned subsidiary of Naphtha, delisted from Nasdaq. Five directors resigned; Tsuff stayed, joined by Amir Sanker and Edy Francis. The company deregistered with the SEC on November 4, 2019, ending its duty to file reports.

Written from the 18 story beats below (2004 to 4 Nov 2019), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

20192.7m shares

  1. 4 Nov

    ISRAMCO INC deregistered its securities, ending its obligation to file reports with the SEC.

    listing compliance notice

    2.7m sh
  2. 25 Oct

    Isramco reported completing its merger on October 25, 2019: shares were converted into $121.40 cash each (except treasury, buyer-owned and properly appraisal-exercising shares), and the company became an indirect wholly owned subsidiary of Naphtha. It asked NASDAQ to suspend trading and delist the stock, and plans to file to end its SEC reporting. Directors Joseph From, Max Pridgeon, Asaf Yarkoni, Frans Sluiter and Nir Hasson resigned; Haim Tsuff stays, with Amir Sanker and Edy Francis added. This closes the take-private deal announced in May 2019.

    asset acquisition disposition

    2.7m sh
  3. 25 Oct

    ISRAMCO INC's exchange filed to remove a class of its securities from listing.

    listing compliance notice

    2.7m sh
  4. 25 Oct

    This final amendment to the going-private disclosure reports that on October 22, 2019 stockholders approved the merger, and on October 25, 2019 it closed. Each share was converted into the right to receive $121.40 in cash, and Isramco became an indirect wholly owned subsidiary of Naphtha. Its stock stopped trading on NASDAQ, and the company intends to file to end its SEC registration. This resolves the buyout thread open since May 2019.

    business combination

    2.7m sh
  5. 6 Sept

    Isramco filed its final proxy statement on September 6, 2019, calling a special meeting for October 22, 2019 to vote on the $121.40-per-share cash merger with the Naphtha group. The board (without Haim Tsuff, who recused himself) recommends voting for it; the filing says the price is about 18.9% above the $102.10 close on March 21, 2018 and about 8.9% above the $111.50 close on May 20, 2019. This moves the buyout from preliminary to final proxy stage and sets the vote date left open earlier. Approval needs at least 75% of the voting stock and a majority of shares held outside the buyer group and Section 16 officers; unvoted shares count as votes against.

    business combination

    2.7m sh
  6. 20 May

    On May 20, 2019, Isramco agreed to be bought by entities of the Naphtha group controlled by Haim Tsuff, who owns about 73% of the stock, for $121.40 in cash per share. The board, with Tsuff recused and acting on a special committee's recommendation, backed the deal. It needs 75% of shares plus a majority of shares held outside the buyer group, and the buyers can walk away if more than 8% of shares are dissenting. Either side can end it if it has not closed by February 27, 2020. This is the controlling shareholder's move to buy out the minority holders.

    business combination

    2.7m shUS$319m

20152.7m shares · US$336m market cap

  1. 22 May

    On May 18, 2015, a new wholly owned subsidiary, Tamar Royalties LLC, signed a $120 million, eight-year term loan with Deutsche Bank Trust Company Americas as agent, secured by the company's overriding royalty interest in the Tamar gas field (1.5375%, rising to 2.7375% after project payout). The loan is non-recourse to Isramco beyond the value of that royalty interest, and Tamar Royalties may lend Isramco up to $108 million, with the stated purposes including repaying debt owed to related parties, funding acquisitions and capital spending, and general corporate use. This is the first filing to describe a way to refinance the related-party debt flagged in earlier filings, though the filing does not say which debts will be repaid.

    debt financing

    2.7m shUS$336m

2008

  1. 3 Apr

    Isramco completed the GFB/Trans Republic purchase on March 27, 2008 for $102.9 million, resolving the pending February deal. It funded $54 million from the commercial bank loan and about $48.9 million from related party JOEL, a loan due in 4 months at LIBOR+1.25%, which JOEL intends to extend to seven years at LIBOR+6% subject to its shareholders' approval. CEO Tsuff controls JOEL and president Maimon is a JOEL director, so most of the funding came from related parties; the filing gives no detail on the working-capital portion.

    asset acquisition disposition

  2. 22 Feb

    On Feb 15, 2008 Isramco's subsidiary Jay Petroleum agreed to buy oil and gas properties in Texas, New Mexico and Oklahoma from GFB Acquisition-I and Trans Republic for about $102 million, paying a roughly $10 million deposit. The properties produce about 600 barrels of oil and 3.5 MMCF of gas a day, with closing expected March 25 or April 2, 2008. Isramco plans to fund up to 5% from working capital and the rest from loans, including a Bank of Nova Scotia commitment letter for a facility to initially borrow up to $54 million, and has a 48-month swap selling 605,016 barrels of oil at an average $90.01 and 3,424,348 MMBTU of gas at $8.51. This is a second large US purchase on borrowed money.

    material agreement

  3. 7 Jan

    On Dec 31, 2007 Isramco sold its Israeli operations and assets (including Negev 2 and Dead Sea partnership units, employees and Israeli land) to related party IOC for about $13.6 million, keeping its offshore Israel working interests. Proceeds repaid in full the IOC loan (about $12.9 million) from the Five States purchase and part of the accrued interest on the Naphtha loan. The company initially said it expected a roughly $5 million pre-tax loss on the sale (corrected in the next amendment).

    asset acquisition disposition

2007

  1. 8 Mar

    Isramco closed the Five States purchase on March 2, 2007 for $92 million, getting about 650 wells in Texas and New Mexico. It paid $7.7 million from working capital and borrowed the rest: $42 million from Naphtha (its related-party parent group, via IOC) in three loans of $18.5M, $10.5M and $12M due 2014, 2014 and 2012 respectively by the stated terms (7-, 7- and 5-year loans), a $7 million 3-month loan from related party JOEL, and a $35.3 million Wells Fargo credit line due March 2011 at LIBOR+2% with financial covenants. This completes the deal and moves a very small company onto heavy debt, much of it owed to entities linked to CEO Tsuff.

    asset acquisition disposition

  2. 26 Feb

    Isramco and Five States signed a new agreement on Feb 20, 2007 to buy Texas and New Mexico oil and gas properties for about $92 million, replacing the $100 million deal Isramco terminated in January. Isramco paid a new $5 million deposit; with the earlier $3 million, $8 million is applied to the price and Five States keeps it as its sole remedy if the deal fails for reasons related to Isramco. Both sides release claims over the old agreement and Isramco drops its arbitration request, resolving the deposit dispute. Closing is scheduled for March 2-12, 2007. Isramco expects to pay up to $7 million from working capital and the rest from loans: a $17 million loan from related party IOC already obtained (LIBOR+5.5%, capped at 11%, due Dec 2013, secured on specified properties), plus agreements-in-principle for a $36 million secured bank loan and $32 million of unsecured related-party loans, none yet final. CEO Haim Tsuff controls IOC and president Jackob Maimon is an IOC director.

    debt financing

  3. 25 Jan

    Isramco terminated the $100 million Five States purchase on January 20, 2007, citing unmet closing conditions (title defects and not being named operator on some properties). Five States rejects this and refuses to return the $3 million deposit, and Isramco says it will take legal action, so the deal collapsed and the deposit is now in dispute.

    material agreement termination

  4. 8 Jan

    Isramco sold all shares of its cruise liner subsidiary Magic I Cruise Line to Chesny Estates, the ship's earlier lessee, for about $2.7 million on December 31, 2006. The company says it is exiting to focus mainly on oil and gas, tied to the pending $100 million Five States purchase, ending the cruise venture begun in March 2004.

    material agreement

2006

  1. 22 Nov

    Isramco agreed on November 15, 2006 to buy oil and gas properties in Texas and New Mexico from Five States Energy for $100 million, including about 660 producing wells, and paid a $3 million deposit. It expects to fund up to 15% from working capital and has no financing commitment yet for the rest, and closing depends on conditions with a January 20, 2007 deadline, so it is a large, uncertain deal relative to the company's size.

    material agreement

  2. 23 Jan

    Isramco settled its February 2004 Los Angeles lawsuit over a joint real estate purchase, receiving $2,500,000 from certain defendants as reimbursement of its costs, with no admission of fault and mutual releases. It expects a net gain of about $2,000,000 in the first quarter of 2006, resolving the dispute.

    material agreement

2005

  1. 15 Mar

    This continues the cruise liner story: a Isramco subsidiary leased the Mirage 1 (bought in March 2004) to Chesny Estates from April 14 to October 31, 2005 at $8,000 a day, with Chesny bearing operating costs. Isramco also gave Egged's subsidiary a guarantee of up to $1 million against Chesny's breach of a marketing agreement, backed by a $600,000 bank guarantee and a security interest from Chesny, so Isramco carries some risk if Chesny fails.

    material agreement

2004

  1. 22 Mar

    Isramco won a bankruptcy-court auction on March 19, 2004 to buy a 270-cabin luxury cruise liner for $8,050,000, a purchase well outside oil and gas. It plans to pay from working capital plus a roughly $5 million five-year Bank Leumi loan (only a non-binding agreement-in-principle so far), plus about $750,000 for dry-docking, and is seeking a cruise operator to lease the ship.

    asset acquisition disposition