Stockle - the stock oracle

FX ENERGY INC

US:FXENPUS:FXEN
No current share price held for this company.

Past year: ▼ 26%(88.0c – 1.96 USD)

Market cap
—
Shares on issue
—
Story beats
29 since 2003
Last event
9 Mar 2016

History

FX Energy spent years drilling for gas in Poland, funded by bank loans and share sales, before Orlen Upstream bought it for $1.15 a share in December 2015.

2003-2006: Building a Polish acreage position

FX Energy was a US and Poland producer exploring for gas and oil in Poland, working alongside the Polish Oil and Gas Company (POGC). In April 2003 Poland's Minister of Environment approved the Fences III lease, enlarged by 230,000 acres to about 760,000 acres, all held 100% by FX Energy. The same filing said the operating committee had approved the Zaniemysl prospect in Fences I for drilling, with POGC operating and FX Energy's share carried by CalEnergy Gas under a farmout.

By September 2004 the company was drilling Sroda-4, its first well in Fences II, where it held 49% and POGC 51%. Rusocin-1 in Fences I was due to spud in early October. FX Energy was paying 100% of the cost of both wells, after which it would have fully earned its 49% interest in about 900,000 acres. Zaniemysl-3 had been announced as a successful discovery earlier in 2004. Cash stood at about $35 million after a European offering in April 2004. The company also planned three Nevada wells costing no more than $250,000 in total.

In November 2006 it signed a Senior Facility Agreement for up to $25 million with The Royal Bank of Scotland, secured on its Polish producing properties, to fund the first stage of development at Sroda.

2007-2010: Borrowing to build production

In July 2007 FX Energy sold 1,500,000 shares at $8.63 to institutional investors, raising $12,945,000 gross to expand and speed up Polish exploration. In October 2008 it drew a further $14 million, bringing the Royal Bank of Scotland facility to the full $25 million. The main long-term use was developing Polish gas, including processing facilities for the Roszkow-1 well, with first production expected in the first quarter of 2009.

In August 2010 the company replaced that loan with a $55 million facility from The Royal Bank of Scotland, ING Bank and KBC Bank, borrowed by its Polish subsidiary and guaranteed by the parent. It was meant to fund production facilities and pipelines, starting with the three KSK wells. Interest was LIBOR plus 4% before June 30, 2013 and 5% after.

December 2010 brought two more funding steps. The company agreed to sell up to 1,500,000 shares at $6.00 through Pritchard Capital Partners for about $9.0 million gross, and set up an at-the-market program with MLV to sell up to $50 million of stock over time at market prices.

2011-2014: Larger raisings and refinancing

In March 2011 FX Energy priced a public offering of 6,000,000 shares at $7.00 with Macquarie Capital, plus an option for 900,000 more, expecting net proceeds of about $39.3 million to fund part of its 2011 and 2012 capital budget and Polish development. Shares on issue were 52.9 million at the end of 2011 and rose only slowly after that, to 54.4 million by the end of 2014.

In July 2013 the company finalized a five-year facility of up to $100 million with BNP Paribas (Suisse) and ING Bank, with an initial borrowing base of $65 million. It repaid the 2010 Royal Bank of Scotland loan. Interest was LIBOR plus 3.75% before June 30, 2016 and 4% after. The auditor changed from PwC to Grant Thornton in September 2013. In July 2014 Nasdaq certified the company's securities for listing. Beyond these items the record for these years is quiet.

2015-2016: Sale to Orlen

On July 28, 2015 FX Energy signed a new senior reserve-base lending facility of up to EUR90 million with BNP Paribas (Suisse) and ING Bank, with an initial commitment of EUR55 million and a borrowing base of EUR45.1 million. Its first proceeds repaid the 2013 loan, at a higher margin of 4.75% for two years, then 5.00%.

On October 12, 2015 the company agreed to be acquired by Orlen Upstream through its subsidiary Kiwi Acquisition Corp., in a tender offer at $1.15 cash per common share, valuing it at about $63.1 million. Shareholder lawsuits in Nevada and Utah delayed the offer. On December 3 the Nevada court refused a preliminary injunction, and the offer was extended to December 8. By then 67.6% of shares had been tendered, meeting the minimum. A further offering period ended December 18, bringing the total accepted to 42,912,630 shares, about 78.2%. That was below the 90% needed for a short-form merger, so a shareholder meeting was required.

The merger closed on December 31, 2015. Shareholders approved it, with 37,116,043 votes for and 692,685 against, and remaining common shares were converted into $1.15 cash. A separate, non-binding vote on executive merger pay was cast 37,637,605 against and 170,748 for; the filings do not say what effect this had. All earlier directors resigned, unexercised options were cancelled without payment, and FX Energy became a wholly owned subsidiary of ORLEN Upstream. The 800,000 Series B preferred shares were to be redeemed on January 7, 2016 at $25.61667 each. The company filed to delist from Nasdaq, and in March 2016 it terminated its registration, ending its reporting obligations.

Written from the 29 story beats below (2003 to 9 Mar 2016), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

201654.9m shares

  1. 9 Mar

    FX ENERGY INC terminated the registration of a class of securities, ending its reporting obligation for them.

    listing compliance notice

    54.9m sh
  2. 6 Jan

    FX ENERGY INC's exchange filed to remove a class of its securities from listing.

    listing compliance notice

    54.9m shUS$63.1m

201554.9m shares · US$63.1m market cap

  1. 31 Dec

    The buyer's seventh and final-stage amendment confirms the merger took effect on December 31, 2015: shareholders approved it, Merger Sub merged into FX Energy, and each common share was cancelled and converted into the right to receive $1.15 cash. FX Energy continues as a wholly owned subsidiary of Orlen Upstream, and the shares are to be delisted from Nasdaq and the company deregistered. The attached PKN Orlen press release repeats this. This confirms the closing reported in the company's own 8-K.

    business combination

    54.9m shUS$63.1m
  2. 31 Dec

    FX ENERGY INC's exchange filed to remove a class of its securities from listing.

    listing compliance notice

    54.9m shUS$63.1m
  3. 31 Dec

    The Orlen merger closed on December 31, 2015: shareholders approved it (37,116,043 for, 692,685 against, of 37,808,728 shares voted), and every common share not already held by Orlen's side was converted into $1.15 cash. Total consideration for the tender offer and merger was about $63.1 million, paid from PKN Orlen's cash. All directors resigned and Merger Sub's three directors took over. Unexercised options were cancelled without payment. FX Energy asked for Nasdaq delisting and intends to file Form 15 to deregister. The Series B preferred will be redeemed January 7, 2016 at $25.61667 per share ($25.00 plus $0.61667 accrued dividends). Shareholders also voted 37,637,605 against and 170,748 for the non-binding executive merger pay proposal; the filing does not say what effect this has. This resolves the Orlen deal thread.

    business combination

    54.9m shUS$63.1m
  4. 21 Dec

    FX Energy filed the definitive proxy statement for the December 31, 2015 special meeting to approve the Orlen merger, under which each remaining common share would convert to $1.15 cash. It says Kiwi Acquisition Corp. held about 67.3% of record shares at the December 18 record date and will vote for the deal, so approval is assured. It also includes a non-binding vote on executive merger compensation. The text is truncated, so the filing's other sections are not visible.

    business combination

    54.9m shUS$62.6m
  5. 21 Dec

    The buyer reports the subsequent offering period expired December 18, 2015, with 5,988,810 more shares tendered (about 10.91%), bringing the total accepted for payment to 42,912,630 shares (about 78.21% of 54,867,784 outstanding). The December 31 shareholder meeting will approve the merger, which the filing says is assured since Merger Sub holds a majority. The attached Orlen press release says Merger Sub is below 90% and the top-up option is not exercisable, so remaining holders will be cashed out at $1.15 through the merger. The merger has not yet closed.

    business combination

    54.9m shUS$62.6m
  6. 21 Dec

    FX Energy reports the subsequent offering period ended December 18, 2015 with another 5,988,810 shares tendered, all accepted for payment at $1.15. Together with the 36,923,820 shares from the initial period, Merger Sub has accepted 42,912,630 shares, about 78.2% of the outstanding. This is below the 90% needed for a short-form merger, so the merger still needs the shareholder vote; the filing notes the initial-period count as 36,923,820 shares versus the 37,080,788 reported earlier.

    business combination

    54.9m shUS$62.6m
  7. 9 Dec

    FX Energy filed a preliminary proxy statement for a December 31, 2015 special meeting where shareholders will vote on the Orlen merger agreement ($1.15 cash per share) and a non-binding vote on executive merger pay. It says Orlen and its affiliates own about 67.6% of the shares and have agreed to vote for the deal, so approval is assured. This is the follow-on merger step after the tender offer; the filing is a preliminary draft and the text is truncated.

    business combination

    54.9m shUS$62.6m
  8. 8 Dec

    FX Energy confirms the Orlen tender offer closed its initial period with 37,080,788 shares (about 67.6%) tendered, satisfying the minimum condition, and Merger Sub accepted them for payment at $1.15. A subsequent offering period runs to 5:00 p.m. Eastern on December 18, 2015. The attached press release says the merger will follow and untendered shares will be converted into $1.15 cash, by short-form merger if Merger Sub holds at least 90%, otherwise via a shareholder meeting whose approval it calls assured. It also says the Series B preferred is called for redemption on the date shares were accepted, with notice going to holders of record on December 8.

    business combination

    54.9m shUS$62.6m
  9. 8 Dec

    The buyer reports the tender offer expired December 8, 2015 with 37,080,788 shares (about 67.6% of those outstanding) validly tendered, which met the minimum condition; Merger Sub accepted them for payment at $1.15 each. A subsequent offering period for remaining holders runs to 5:00 p.m. Eastern on December 18, 2015, at the same price with no withdrawal rights. A merger is to follow, converting untendered shares into $1.15 cash. The press release says holders will not have dissenters' rights while the stock stays listed on Nasdaq Global Select Market. This resolves the main open question on the tender, but the merger itself has not yet closed.

    business combination

    54.9m shUS$62.6m
  10. 4 Dec

    FX Energy extended the Orlen tender offer a further three days, from December 5 to 12:01 a.m. Eastern on Tuesday, December 8, 2015, to give holders more time to consider it. The filing also says that on December 3 the Nevada court denied the Richards plaintiffs' request for a preliminary injunction, so the court did not block the deal. The $1.15 price and other terms are unchanged, and the deal is still pending.

    business combination

    54.9m shUS$62.6m
  11. 20 Nov

    FX Energy's third amendment confirms the tender offer is extended to December 5, 2015 to allow limited expedited discovery in the Richards suit, with a preliminary injunction hearing set for December 3. It states the company was advised that Orlen Upstream received Polish Competition Authority clearance on November 12, 2015, which resolves the Polish antitrust condition. It also describes a second Haworth suit (Nov 16) seeking to keep the claims in Utah, and says Utah proceedings are paused pending the Nevada injunction ruling. The $1.15 price is unchanged, and the deal is still pending.

    business combination

    54.9m shUS$62.3m
  12. 20 Nov

    The buyer's third amendment extends the $1.15 per share tender offer from November 25 to 12:01 a.m. Eastern on December 5, 2015, to allow expedited discovery in the Richards lawsuit. A court hearing on disclosure allegations is set for December 3, the Nevada suits were consolidated, and the two Utah suits were consolidated and coordinated with Nevada. A Haworth amendment alleges omissions about the sales process and Evercore's analyses. The filing says all other terms are unchanged. This continues the pending deal, which is now delayed by the litigation; the text is truncated, but it appears to refer to a Polish antitrust clearance decision.

    business combination

    54.9m shUS$62.3m
  13. 27 Oct

    FX Energy's board filed its formal response to the $1.15 per share cash tender offer from Kiwi Acquisition Corp. (a subsidiary of ORLEN Upstream), with the offer set to expire at 12:01 a.m. Eastern on November 25, 2015 unless extended. The filing says each common share not tendered would be cancelled in the follow-on merger and converted into $1.15 cash (unless dissenters' rights are exercised, if available), and the company would become a wholly-owned ORLEN Upstream subsidiary and stop being publicly traded. The Series B preferred is to be redeemed at $25.00 per share plus accrued and unpaid dividends after the offer. Closing needs a majority of fully diluted shares tendered. The filing lists 54,869,256 common shares outstanding as of October 26, 2015, plus 2,549,881 shares under options and 4,000,000 shares issuable on conversion of 800,000 preferred shares. Per the later Oct 29 press release, the board recommends that holders tender. This continues the October 12 merger agreement; the deal is still pending.

    business combination

    54.9m shUS$52.1m
  14. 27 Oct

    On October 27, 2015 Kiwi Acquisition Corp. and Orlen Upstream formally launched the $1.15 per share cash tender offer for all FX Energy common stock, which values the company at about $63.1 million based on 54,869,256 shares outstanding. The offer is set to expire at 12:01 a.m. Eastern on November 25, 2015 unless extended. This continues the October merger agreement; the deal has not yet closed.

    business combination

    54.9m shUS$52.1m
  15. 14 Oct

    On October 12, 2015 FX Energy agreed to be acquired by Orlen Upstream Sp. z o.o. (via its subsidiary Kiwi Acquisition Corp.) through a tender offer at $1.15 in cash per common share, followed by a merger. The Series B preferred is to be redeemed at $25.00 per share plus accrued and unpaid dividends. Closing needs a majority of shares tendered and antitrust clearance, and a $4 million termination fee is payable by the company in specified circumstances. This is a new thread that would end common holders' stake if completed; it is still pending.

    business combination

    54.9m shUS$52.1m
  16. 3 Aug

    On July 28, 2015 FX Energy signed a new up-to-EUR90 million senior reserve-base lending facility with BNP Paribas (Suisse) SA and ING Bank N.V., with an initial commitment of EUR55 million and an initial borrowing base of EUR45.1 million (about $50 million). Initial proceeds repaid the previous credit facility, replacing the 2013 BNP/ING facility. The interest margin over LIBOR is 4.75% for two years then 5.00%, versus 3.75-4% before. Scheduled borrowing-base reductions of 14.29% every six months begin June 30, 2017, and the loan is secured on the Polish producing properties and intercompany advances and guaranteed by the company.

    material agreement

    54.9m shUS$48.8m

201454.1m shares · US$195m market cap

  1. 16 July

    Nasdaq certified FX ENERGY INC's securities for listing, clearing them to begin trading.

    listing compliance notice

    54.1m shUS$195m

201353.4m shares · US$171m market cap

  1. 17 July

    On July 12, 2013 FX Energy finalized a five-year facility of up to $100 million with BNP Paribas (Suisse) and ING Bank, borrowed by its Polish subsidiary, with an initial borrowing base of $65 million. It repays the $55 million Royal Bank of Scotland facility from 2010 and funds production facilities in Poland. Interest is LIBOR plus 3.75% before June 30, 2016 and plus 4% after, with principal reductions starting June 2016. It is secured on the Polish producing properties and guaranteed by the company.

    material agreement

    53.4m shUS$171m

201145.28bn shares · US$518.96bn market cap

  1. 10 Mar

    On March 10, 2011 FX Energy priced a public offering of 6,000,000 shares at $7.00 with Macquarie Capital, plus a 30-day option for 900,000 more. Net proceeds are expected to be about $39.3 million ($45.3 million with the option), to fund part of the 2011 and 2012 capital budget, Polish development and working capital. This is a larger raise than the December 2010 $6.00 offering, and it dilutes existing shareholders. Closing is expected March 15, 2011.

    material agreement

    45.28bn shUS$518.96bn

2010

  1. 23 Dec

    FX Energy set up an at-the-market sales program with McNicoll, Lewis & Vlak (MLV) on December 23, 2010, allowing it to sell up to $50 million of common stock over time at market prices on Nasdaq. MLV's fee is 3% of proceeds up to $30 million and 2% above that. No shares are stated as sold yet, so any dilution depends on how much the company actually sells.

    material agreement

  2. 9 Dec

    FX Energy agreed on December 8, 2010 to sell up to 1,500,000 new shares at $6.00 each through Pritchard Capital Partners, which takes a 5% fee. Gross proceeds are about $9.0 million (about $8.45 million net), to be used for working capital and to speed up exploration, development and production facilities in Poland. This follows the December 7 prospectus filings, and new shares dilute existing holders. Closing is expected December 13, 2010.

    material agreement

  3. 11 Aug

    FX Energy entered a new $55 million senior lending facility with The Royal Bank of Scotland, ING Bank and KBC Bank, borrowed by its Polish subsidiary and guaranteed by the company. It repays the earlier $25 million RBS facility and funds production facilities, starting with facilities and pipelines for the three KSK wells. Interest is LIBOR plus 4% before June 30, 2013 and 5% after; $40 million can be drawn until the KSK wells have produced for 30 days, then the full $55 million, with principal repayments beginning June 2013. This replaces the 2006 facility and secures the debt on its Polish producing properties.

    material agreement

2008

  1. 10 Oct

    FX Energy drew another $14 million on its Royal Bank of Scotland credit facility, bringing the amount outstanding to $25 million, the full amount currently available. It now has about $24 million in liquid assets, and the press release says the main long-term use is developing its Polish gas properties, including processing facilities for the Roszkow-1 well, with first production expected in the first quarter of 2009. This fully draws the $25 million facility signed in November 2006.

    debt financing

2007

  1. 5 July

    FX Energy agreed to sell 1,500,000 shares at $8.63 each to institutional investors in a registered direct offering, for gross proceeds of $12,945,000 before expenses, with C.K. Cooper & Company as placement agent. The press release says proceeds are meant for general corporate purposes including expanding and accelerating its Poland exploration program; this adds new shares for existing holders.

    material agreement

2006

  1. 20 Nov

    FX Energy signed a Senior Facility Agreement for up to $25 million with The Royal Bank of Scotland to fund infrastructure and development for its Polish gas and oil projects. It is secured by the Polish producing properties, repayable by the end of 2012, and the first drawdown is expected in early 2007. The press release says it would cover the first stage of development costs at Sroda.

    material agreement

2004

  1. 7 Sept

    Drilling is underway on Sroda-4, the first FX Energy well in Fences II (POGC operates with 51%, FX Energy 49%), and the Rusocin-1 well in Fences I is projected to spud in early October. FX Energy pays 100% of the costs of both wells, after which it will have fully earned its 49% interest in about 900,000 acres. The filing also names five new prospects, plans three Nevada wells costing no more than $250,000 in total, and puts cash at about $35 million after the April 2004 European offering. The Zaniemysl-3 well is described as a successful discovery announced earlier in 2004, following the Zaniemysl prospect approved for drilling in the April 2003 filing.

    drilling progress report

2003

  1. 22 Apr

    Poland's Minister of Environment formally approved the Fences III lease, which was enlarged by 230,000 acres to about 760,000 acres, all held 100% by FX Energy (excluding six already-discovered gas fields). The filing also says the operating committee approved the Zaniemysl prospect in Fences I for drilling, with the Polish Oil and Gas Company operating and FX Energy's share carried by CalEnergy Gas under the farmout; no spud date is given yet.

    drilling progress report