Stockle - the stock oracle

CRIMSON EXPLORATION INC.

US:CXPO
No current share price held for this company.

Past year: ▼ 14%(2.74 – 3.62 USD)

Market cap
—
Shares on issue
—
Story beats
25 since 2001
Last event
28 Oct 2013

History

Crimson grew from the small GulfWest into a Texas-focused gas and oil producer through debt-funded deals, then was folded into Contango Oil & Gas in 2013.

2001-2006: From GulfWest to Crimson

The company began this record as GulfWest Energy Inc. In August 2001 it bought five oil and gas properties in Louisiana and Texas from Grand Goldking L.L.C. for $14.5 million: $10 million in cash and 9,000 Series E preferred shares valued at $4.5 million. The filing said the deal raised proved reserves by about 20%. It was paid for with an expanded credit facility from Aquila Energy Capital Corporation, and the preferred shares could convert into common stock at $2.00 each, which could dilute common holders.

In July 2003 GulfWest signed a letter of agreement to pursue a merger with Starlight Corporation. The filings do not say whether it was completed. In April 2004 it closed a $22 million financing, made up of $18 million of debt from Petrobridge Investment Management and $4 million of preferred stock sold by a subsidiary. It used the money to refinance its largest debt and cut total debt by about $10 million, or 26%. Petrobridge received warrants for 2,035,621 common shares at one cent each.

By July 2005 the company was named Crimson. It signed a $100 million revolving credit facility with Wells Fargo, with an initial borrowing base of $20 million, and replaced its auditor, Weaver and Tidwell, with Grant Thornton. Weaver and Tidwell's report on the 2003 accounts had raised substantial doubt about the company's ability to continue as a going concern. In March 2006 Crimson bought Core Natural Resources, whose main assets were leases on about 22,000 undeveloped acres in Culberson County, Texas, for about 3.7 million new shares plus cash and the payoff of Core's debt. In August 2006 it added a $150 million second-lien facility, a loan that ranks behind the main bank debt.

2007-2008: Buying big with borrowed money

In May 2007 Crimson's subsidiary agreed to buy South Texas and Gulf Coast properties from EXCO Resources for $285 million cash plus 750,000 Crimson shares. The properties had about 250 producing wells in over 30 fields. To pay for it Crimson took on a new $400 million senior revolver and a $150 million second-lien loan from Credit Suisse, which also repaid the 2006 second-lien facility. The filing noted that Oaktree, which controlled Crimson, had a managing director on EXCO's board. The deal sharply increased Crimson's debt.

In June 2008 it completed another purchase, paying $65 million in cash from the revolver for interests in four South Texas gas fields from Smith Production. These brought about 7 million cubic feet equivalent of gas a day from 137 wells. Share counts show 5,787,287 shares at the end of 2008, but the beats do not explain that figure.

2009-2010: Covenant pressure and a big equity raise

By 2009 the debt was straining the company. In July the banks amended the revolver, raising borrowing costs and loosening its debt limits for the June quarter. In November lenders waived the covenants again for the September quarter. Crimson issued a $10 million unsecured note to Wells Fargo, backed by $10 million that Oaktree put in escrow, and paid Oaktree a $2 million subordinated note for that support. The revolver then stood at $129.5 million outstanding.

The turning point came in December 2009, when Crimson sold 20 million new shares at $5.00 in a public offering, raising about $93.1 million after costs. Of that, $83.1 million repaid revolver debt, and the Series G and H preferred shares converted into about 12.1 million common shares. Shares on issue rose to 38,516,658 by year end.

In October 2010 it sold 4,250,000 shares at $5.00 to America Capital Energy Corp, a US arm of Shanghai Zhong Rong Property Group, raising $21.25 million. That buyer also held a 60-day option on preferred shares worth $8.75 million. The shares on issue were 44,857,259 at the end of 2010. In December Crimson reported proved reserves of 154.3 billion cubic feet equivalent at September 30, 2010, up about 58% from 97.5 at the end of 2009.

2011-2013: A shift to oil and the Contango merger

In March 2011 Crimson reported year-end 2010 reserves of 166.5 billion cubic feet equivalent. Production for 2010 was 12.9 billion, below 14.9 billion in 2009. It set a $60 million 2011 budget focused on oil and liquids-rich targets. In April its first Karnes County Eagle Ford well began producing 876 barrels of oil a day, and management planned to move more capital there.

In May 2012 Crimson amended its Wells Fargo revolver, extending maturity to May 31, 2015 and cutting its interest margin. The record is quiet on much else in 2012.

On April 29, 2013 Crimson agreed to be bought by Contango Oil & Gas in an all-stock deal, with each Crimson share becoming 0.08288 Contango shares. Former Crimson holders would own about 20.3% of Contango. Oaktree affiliates and executives, holding about 37.25% of Crimson, agreed to vote in favor. Shareholders approved on October 1, 2013, with 31,078,074 votes for and 3,771,553 against.

The merger closed that day. Crimson became a wholly owned Contango subsidiary, and holders received about 3.9 million Contango shares in total. Its Wells Fargo facility and $175 million second-lien loan were terminated, the latter with a 1% prepayment fee. Trading on Nasdaq was suspended on October 2, and the registration of its securities was ended on October 28, 2013. Crimson's last reported assets were about 95,000 net acres. Allan Keel joined Contango's board.

Written from the 25 story beats below (2001 to 28 Oct 2013), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

shares on issue market cap (log scale)

201346.7m shares · US$145m market cap

  1. 28 Oct

    CRIMSON EXPLORATION INC. terminated the registration of a class of securities, ending its reporting obligation for them.

    listing compliance notice

    46.7m shUS$145m
  2. 2 Oct

    With the merger on October 1, 2013, Crimson ended its Wells Fargo credit agreement (borrowing base $100 million, no early-termination penalties) and its $175.0 million second lien term loan with Barclays as agent, which includes a lender affiliated with OCM GW Holdings. Repaying the second lien required a 1% prepayment fee. This resolves the earlier open question about Crimson's debt facilities, though the filing does not say how the debt was repaid.

    material agreement termination

    46.7m shUS$145m
  3. 2 Oct

    The Contango merger closed on October 1, 2013. Crimson holders approved it (31,078,074 for, 3,771,553 against, 478,691 abstained), and Crimson is now a wholly-owned Contango subsidiary. Each Crimson share became 0.08288 Contango shares (about 3.9 million Contango shares in total, with cash for fractions). Crimson's shares were suspended from Nasdaq trading on October 2, 2013, and Crimson intends to file Form 15 to end its reporting duties. Allan Keel, B. James Ford and Lon McCain joined Contango's board, and the other Crimson directors resigned. This completes the merger thread.

    business combination

    46.7m shUS$145m
  4. 1 Oct

    CRIMSON EXPLORATION INC.'s exchange filed to remove a class of its securities from listing.

    listing compliance notice

    46.7m shUS$145m
  5. 23 Aug

    Crimson filed its final joint proxy statement/prospectus with Contango for the merger agreed on April 29, 2013. Each Crimson share would convert into 0.08288 Contango shares (a fixed ratio), leaving former Crimson holders with about 20.3% of Contango. Both companies hold special meetings on October 1, 2013; Oaktree affiliates and Crimson's executive officers, holding about 37.25% of Crimson's shares, have agreed to vote in favor. This moves the pending merger toward the shareholder votes.

    business combination

    46.7m shUS$150m
  6. 30 Apr

    Crimson agreed to be acquired by Contango Oil & Gas in an all-stock merger: each Crimson share will convert into 0.08288 Contango shares (cash only for fractional shares). It needs approval from both companies' shareholders, an effective S-4 registration and NYSE listing, and can be terminated if not completed by October 31, 2013; the break fee is $7.0M if Crimson pays and $28.0M if Contango pays. Directors and officers and Oaktree entities signed agreements to vote for the deal, and Crimson's CEO Keel and CFO Grady are slated to hold the same roles at the combined company. This is a new thread that, if completed, would end the current Crimson shares in exchange for Contango shares.

    business combination

    46.6m shUS$143m

201246.1m shares · US$251m market cap

  1. 22 May

    On May 17, 2012 Crimson signed a seventh amendment to its Wells Fargo revolver, extending maturity from January 2012's timetable to May 31, 2015 and cutting the interest margin to 1.75%-2.75% over LIBOR and the commitment fee to 0.375%-0.500%. It also set a minimum interest coverage ratio of 2.50x, allows property sales up to 5% of the borrowing base between redeterminations, and lets Crimson hedge up to 80% of expected production. This addresses the revolver refinancing thread; the second lien maturing May 2012 is not addressed in the text shown (the amendment text refers to Second Lien Loans still outstanding).

    material agreement

    46.1m shUS$251m

201144.9m shares · US$183m market cap

  1. 13 Apr

    Crimson's first Karnes County Eagle Ford well, Littlepage McBride #1 (53% WI), started producing in early April 2011 at a gross 876 barrels of oil and 717 Mcf of gas a day, and management says it plans to move more 2011 capital to Karnes County. Catherine Henderson #A-9 in Liberty County (66% WI) began producing at a gross 9.6 MMcfe/d; Kodiak #1 and Blue #1 in East Texas are in completion with production expected within weeks, and a first Zavala County Eagle Ford well is due to spud around May. This follows the March plan and shifts the 2011 budget towards oil.

    drilling progress report

    44.9m shUS$183m
  2. 4 Mar

    Crimson reported proved reserves of 166.5 Bcfe at Dec 31, 2010 (PV-10 about $239.7M), up 71% from 97.5 Bcfe a year earlier, with a reserve replacement rate of 634% of 2010 production; this updates the 154.3 Bcfe figure at Sept 30, 2010. It set a $60M 2011 capital budget (about 12 wells, 11 operated) emphasising oil and liquids-rich targets, and gave well updates: Halbert Trust #1 (29% WI) tested at a restricted 10 MMcf/d, Windham #1 and Born #1 (20% WI each) are flowing back, and Blue #1 (71% WI) production is scheduled for April. Q4 2010 output was about 4.0 Bcfe (43,000 Mcfe/d), but full-year 2010 production of 12.9 Bcfe was below 2009's 14.9 Bcfe.

    production update

    44.9m shUS$194m

201038.5m shares · US$143m market cap

  1. 14 Dec

    A December 9, 2010 press release reports the Gobi #1 H Mid-Bossier well (70% WI) producing 11.7 million cubic feet of gas per day (restricted rate), and drilling updates on other East Texas and Bee County Eagle Ford wells. It also reports proved reserves of 154.3 Bcfe at Sept 30, 2010 (PV-10 about $248.1M), up about 58% from 97.5 Bcfe at Dec 31, 2009. These are the company's own, independently estimated figures; the prior Culberson County and legacy-asset threads are not mentioned.

    drilling progress report

    38.5m shUS$143m
  2. 29 Oct

    On October 26, 2010 Crimson sold 4,250,000 new shares (about 9.9% after the deal) at $5.00 for $21.25M to America Capital Energy Corp (ACEC), a US arm of Shanghai Zhong Rong Property Group. ACEC also holds a 60-day option to buy 1,750,000 new Series I preferred shares for $8.75M, which would convert one-for-one into common (taking ACEC to about 13.4%) and let ACEC appoint a director. Proceeds are for general corporate purposes, including drilling; further dilution if the option is exercised.

    capital raising announcement

    38.5m shUS$114m

20095.8m shares · US$36.7m market cap

  1. 22 Dec

    Crimson sold 20,000,000 new common shares at $5.00 in a public offering that closed December 22, 2009, for about $93.1M net (underwriters hold an option for 3,000,000 more). $83.1M of it repaid revolver debt, and the Series G and H preferred shares converted into about 12,100,736 common shares. This resolves the preferred-heavy structure for those two series and adds significant dilution, but cuts bank debt.

    capital raising announcement

    5.8m shUS$36.7m
  2. 16 Dec

    Nasdaq certified CRIMSON EXPLORATION INC.'s securities for listing, clearing them to begin trading.

    listing compliance notice

    5.8m shUS$36.7m
  3. 13 Nov

    On November 6, 2009 Crimson got lender waivers of its current-ratio and leverage covenants for the quarter ended September 30, 2009 under both the senior revolver and the $150M second lien loan, and its revolver borrowing base was set at $140.0M with $129.5M outstanding. It also issued a $10.0M unsecured note to Wells Fargo (due Jan 15, 2010, proceeds used to repay revolver debt), backed by $10.0M that majority holder Oaktree put in escrow, and paid Oaktree a $2.0M 8% subordinated note (due no earlier than Nov 8, 2012) for that support. This follows the July 2009 amendment and shows covenant relief was needed again; Oaktree is propping up the company.

    debt financing

    5.8m shUS$32.9m
  4. 5 Aug

    On July 31, 2009 Crimson and its bank group amended the May 2007 senior revolver: borrowing costs rise (LIBOR margin 2.75%-3.50%, commitment fee 0.500%), and the debt limits for the June 30, 2009 quarter are loosened (leverage ratio up to 3.25x instead of 2.75x; current ratio down to 0.75 from 1.00). The next borrowing base review is set for November 2, 2009. The filing states the changes but not why they were needed; it is an inference that the company wanted covenant room for that quarter.

    material agreement

    5.8m shUS$22.6m

2008

  1. 4 June

    Crimson completed the Smith Production purchase announced in May 2008, paying $65 million cash (subject to closing adjustments) funded from its senior revolver. It gets about 16,000 gross acres, with a 25% non-operated interest in Samano Field and 100% operated interests in North Bob West, Brushy Creek and Hope fields, plus about 7 mmcfe per day from 137 wells. This resolves the pending agreement from the previous filing.

    asset acquisition disposition

  2. 2 May

    On April 29, 2008 Crimson agreed to buy interests in four producing gas fields and undeveloped acreage in South Texas from Smith Production for $65 million cash, expected to close around May 30, 2008 and funded from the senior revolver, which had about $120 million available. It brings about 7 mmcfe per day from 137 wells and about 23 bcfe of proved reserves (Crimson's internal estimate), about 96% gas and gas liquids. This is another acquisition after the 2007 EXCO deal, paid for with more bank borrowing.

    material agreement

2007

  1. 15 May

    On May 8, 2007 Crimson's subsidiary agreed to buy South Texas and Gulf Coast (Louisiana/Texas) oil and gas properties from EXCO Resources for $285 million cash plus 750,000 Crimson common shares (about $289.5 million total at the $6.10 share price); about $245 million cash was paid at closing after adjustments. The properties have about 250 producing wells in over 30 fields, with an average 65% working interest. It was financed with a new $400 million senior revolver (initial borrowing base $200 million, due May 2011) and a $150 million Credit Suisse second-lien term loan (due May 2012) that paid off the $150 million Wells Fargo Energy Capital subordinate facility from 2006. The filing notes Oaktree, which controls Crimson, has a managing director sitting on EXCO's board, and the second-lien rate rises if Crimson doesn't raise $25 million of equity within 150 days. This is a much larger deal than the earlier Core acquisition and sharply increases the company's debt.

    asset acquisition disposition

2006

  1. 7 Sept

    Effective August 31, 2006, Crimson signed a $150 million second-lien (subordinate) credit facility with Wells Fargo Energy Capital, with $15 million initially available and nothing drawn at closing; it is due February 28, 2010. It also amended the July 2005 Wells Fargo senior revolver, raising the borrowing base from $20 million to $25 million and extending maturity to August 31, 2009. The press release ties the borrowings to developing the Rodessa formation in the Madisonville field and other corporate purposes, and says the company agreed to add price hedges for 2007-2011 to get the larger base. Revolver borrowings were about $3.5 million.

    debt financing

  2. 27 Mar

    This re-filed 8-K repeats the March 14, 2006 Core Natural Resources merger terms and adds a March 22, 2006 press release saying the deal has closed. Crimson gets a 100% working interest (75% net revenue interest) in leases on about 22,000 undeveloped acres in Culberson County, Texas, plus a 2% overriding royalty for 77% total. The cash was funded from cash on hand and temporary borrowings under its credit facility. The company says a geologic study should finish by end of 2006, with initial drilling possible in the first half of 2007. This resolves the pending Core merger from the previous filing.

    business combination

  3. 21 Mar

    On March 14, 2006 Crimson agreed to buy Core Natural Resources, whose assets are mainly two non-producing oil and gas leases in Culberson County, Texas. Consideration is about 3,235,624 Crimson common shares plus cash of $706,123.25 in total, an extra 462,231 shares for an overriding royalty interest, and payoff of $2,045,258 of Core debt. Terms could change after due diligence, so common shareholders face dilution of about 3.7 million shares.

    business combination

2005

  1. 21 July

    Crimson signed a $100 million senior secured revolving credit facility with Wells Fargo on July 15, 2005. The initial borrowing base is $20 million, it is due June 30, 2008, and $1.5 million was outstanding on July 21, 2005. The same filing reports that Weaver and Tidwell was dismissed as auditor and replaced by Grant Thornton. Weaver and Tidwell's report on the 2003 financials had raised substantial doubt about the company's ability to continue as a going concern; the company says there were no disagreements. It also discloses director pay and indemnification agreements.

    auditor change

2004

  1. 10 May

    GulfWest closed a $22 million financing on April 29, 2004: $18 million of debt from Petrobridge Investment Management and $4 million from preferred stock sold by its subsidiary GulfWest Oil & Gas Company. The company says it used the money to refinance its largest debt and cut total debt by about $10 million (26%), leaving up to $3.5 million for a workover program in Texas, Louisiana and Colorado. In return, Petrobridge gets warrants for 2,035,621 common shares at $.01 each, and the subsidiary preferred is exchangeable into common at $500 per preferred share divided by $.35 per common share, so common shareholders face dilution.

    drilling progress report

2003

  1. 28 July

    GulfWest announced a signed letter of agreement dated July 21, 2003 with privately held Starlight Corporation to pursue a merger. No price or terms are given; a definitive agreement is still being developed and would need board, shareholder and regulatory approval from both sides. This filing does not say whether the deal later completed.

    business combination

2001

  1. 31 Aug

    The company, then named GulfWest Energy Inc., closed the purchase of five oil and gas properties in Louisiana and Texas from Grand Goldking L.L.C. on August 16, 2001 for $14.5 million: $10 million cash plus 9,000 shares of new Series E preferred stock valued at $4.5 million. The filing says this raises proved reserves by about 20%. It was financed by an expanded credit facility with Aquila Energy Capital Corporation, which also adds $6.6 million of development capital. The Series E preferred is convertible to common at $2.00 per share if not redeemed after two years, so it could dilute common holders.

    asset acquisition disposition