Stockle - the stock oracle

Carbon Minerals Ltd

ASX:CRM
A$0.310Latest close held · delayed

Past year: ▲ 0%(25.0c – 36.0c AUD)

Market cap
A$5.8m
Shares on issue
18.8m
In-ground value
A$2.07bn
Risked multiple
under review
Story beats
—
Last event
—

Value Carbon Minerals Ltd yourself

Five quick questions, every figure from Carbon Minerals Ltd's own disclosures (newest estimate 29 Mar 2012).

1 of 1 target · best case · 50% overall chanceChance-weighted valueA$1.03bnPer shareA$55.03vs price A$0.310177.52× · +17652%

A multiple this high usually means an old or unproven estimate is counting - check the targets in step 1 and untick any you don't believe in. The screener marks companies above 20× as under review.

1

What do you want to value?

A target is an oil or gas accumulation Carbon Minerals Ltd has published an estimate for. All of them count to start with, largest first - untick any you don't believe in.

A discovery has already been drilled and found oil or gas. A prospect has not been drilled yet, so it carries extra risk that nothing is there. Reserves are already being produced or approved.

2

How big could it be?

Companies give a low, best and high case. Pick one - the badges show how much the targets you picked hold in that case.

The low case has a 90% chance of being matched or beaten, the best case 50%, the high case only 10%. Gas is in billions of cubic feet, oil and condensate in millions of barrels.

50%chance of at least5,174bcf gas
3

How likely is it?

Two chances multiply together: that the oil or gas is really there, and that it actually gets produced.

Being there only matters for an undrilled prospect - a discovery has already proved it. Getting produced needs funding, approvals, buyers and costs to line up. Reserves carry neither.

Chance it's theren/a

Your targets are already discovered, so this chance doesn't apply. Pick a prospect to use it.

Chance it gets produced50%

Applies to discoveries and prospects. Reserves are already counted as produced.

4

What is it worth in the ground?

Oil or gas still underground is worth far less than at the market - someone still has to pay to drill, build and produce it.

These defaults are a common rule of thumb for in-ground value. Takeover prices and broker reports help if you want your own figure.

5

When will we know?

Carbon Minerals Ltd's own stated next steps, from its announcements.

The further away a result is, the longer your money waits - and the more chance of delays or new shares being issued to fund it.

Carbon Minerals Ltd has not stated dates for its next steps in the announcements we hold.

✓

Your result

A$2.07bnif every picked target works
50%overall chance, by value
A$1.03bnchance-weighted value

What each way to invest is worth

Chance-weighted value against today's price. Listed options get their own column - usually the most geared way in, and the riskiest.

177.52×
A$0.310CRMshares · 355.0× if it works

Your positions if you're right

What a holding would be worth at your chance-weighted A$55.03 a share. Nothing here is saved.

Create a free account to save and share these assumptions, or sign in.