Stockle - the stock oracle

Berry Petroleum Company, LLC

US:BRY1US:BRY
No current share price held for this company.

Past year: ▲ 41%(33.55 – 50.32 USD)

Market cap
—
Shares on issue
—
Story beats
29 since 2008
Last event
31 Jan 2017

History

Berry borrowed heavily to buy East Texas gas, refinanced its debt, was bought by Linn in 2013, and emerged from Linn's 2016 bankruptcy with a confirmed plan.

2008-2009: A big gas purchase and a debt squeeze

Berry's record opens in June 2008 with a large bet on natural gas. It agreed to buy gas properties on 4,500 net acres in Limestone and Harrison Counties, East Texas, for about $620 million in cash. The properties held 335 billion cubic feet equivalent of proved reserves and about 100 producing wells. The deal closed on July 15, 2008 at an adjusted $653 million. Berry paid for it by drawing about $594 million on a new five-year, $1.5 billion secured credit facility led by Wells Fargo, with a $1 billion borrowing base, meaning the amount lenders would let it borrow against its assets. In October 2008 the base was raised to $1.25 billion and the maturity moved a year earlier, to July 2012.

Then the pressure rose. A $38.5 million bad debt write-off tied to the bankruptcy of Big West, a crude oil buyer, led to a February 2009 amendment that loosened the debt limits in return for higher interest margins. In March Berry ended its contract with Big West and signed a replacement with Tesoro to buy all its Midway Sunset crude, about 12,000 barrels a day, for the six months from April 1.

Berry then replaced its bank debt with bonds. In April 2009 it took a $140 million second-lien loan (debt that ranks behind the bank loan) at 11%. In May it issued $325 million of 10¼% senior notes due 2014, raising about $294 million net. These repaid the second-lien loan and paid down about $154 million of the revolver. A further $125 million of the same notes followed in August at a lower yield of about 9%, bringing them to $450 million.

2010-2012: Cheaper debt, new shares and a restatement

In January 2010 Berry sold new Class A common shares for the first time in this record: 8,000,000, with an option for 1,200,000 more. This diluted existing holders. In June 2010 Berry and bankrupt Flying J agreed that Flying J owed Berry $60.5 million, subject to court approval; nothing had been received at that point.

Berry kept cutting its borrowing costs. In November 2010 it issued $300 million of 6¾% notes due 2020, raising about $294 million net. About $175 million was meant to fund a purchase of producing properties mainly in the Wolfberry trend in West Texas, with the rest going to the revolver. Two weeks later it replaced its bank revolver with a new agreement running to November 2015, with $875 million of lender commitments. An April 2011 amendment extended it to May 2016 and lifted the borrowing base to $1.4 billion.

In February 2011 Berry told investors that its 2007-2009 financial statements should no longer be relied on. After talks with the SEC, hedge gains tied to assets sold in 2009 were moved to discontinued operations, lowering earnings from continuing operations by $12.7 million for 2009 and $1.2 million for 2008. Net earnings were unchanged. The same release reported 2010 net earnings of $83 million, proved reserves of 271 million barrels of oil equivalent and production of 32,666 barrels a day.

In October 2011 Berry reported third-quarter net earnings of $134 million. It had bought back $95 million of its 10.25% notes for $106 million, and it cut its 2011 production growth forecast to about 10% because California regulation slowed its diatomite drilling. In March 2012 it closed a $600 million issue of 6⅜% notes due 2022, raising about $589 million. The money went to redeem $200 million of 8¼% notes, fund a tender offer for up to $150 million of the 10¼% notes, and pay down the revolver.

2013-2014: Sale to Linn

On February 20, 2013 Berry agreed to be acquired by LinnCo, with Linn Energy as the eventual owner, in an all-stock deal at 1.25 LinnCo shares per Berry share. In November the ratio was raised to 1.68, which valued each Berry share at about $53.10 at LinnCo's November 12 close, down from about $55.79 on November 1. Stockholders approved the deal on December 16, 2013, with 42,151,040 votes for and 3,670,065 against. Each Berry share became 1.68 LinnCo shares, and Berry became Berry Petroleum Company, LLC, a wholly owned Linn subsidiary. Its stock was delisted from the NYSE, its directors and officers stepped down, and it ended its SEC registration. By January 2014 it had suspended its duty to file periodic reports. The record then goes quiet for more than two years.

2016-2017: Chapter 11

On May 11, 2016 Berry filed for Chapter 11 bankruptcy in Texas alongside Linn Energy, LinnCo and other Linn subsidiaries. The day before, it had signed a restructuring support agreement with lenders holding at least 66.67% of the Berry and Linn credit facilities. The filing accelerated its bank debt and its 6.75% notes due 2020 and 6.375% notes due 2022, with enforcement stayed.

On January 27, 2017 the court confirmed a plan covering Berry and Linn Acquisition Company. Berry's lenders were to be repaid in full, through a share of an exit facility of up to $550 million plus a paydown, or through term notes. Unsecured noteholders were to receive 82.3% of the new equity or a share of a cash pool. General unsecured creditors were to receive 17.7% of the equity or a share of a $35 million cash pool. As of January 31, 2017, Linn Acquisition held 100% of Berry. All existing equity would be cancelled when the plan took effect. That date had not yet arrived, and the company aimed for it within 30 days without any assurance.

Written from the 29 story beats below (2008 to 31 Jan 2017), which come from the company's own announcements and filings.

Beat by beat

The events that changed the company's story, in plain English, each written against everything known about the company at the time. The dot shows whether it was good, bad or neutral for shareholders.

2017

  1. 31 Jan

    On January 27, 2017 the bankruptcy court confirmed the Chapter 11 plan covering Berry and Linn Acquisition Company, resolving the plan question left open since the May 2016 filing. Berry lenders get a full recovery (a share of an exit facility of up to $550 million plus a paydown, or non-conforming term notes), Berry unsecured noteholders get 82.3% of the new equity (after reservations for an employee incentive plan) or a cash pool share, and general unsecured creditors get 17.7% of the equity or a share of a $35 million cash pool. All existing equity, which was 100% held by Linn Acquisition as of January 23, 2017, is cancelled when the plan takes effect. The company targets the effective date within 30 days but gives no assurance it will happen.

    bankruptcy or receivership

2016

  1. 11 May

    On May 11, 2016 Berry filed for Chapter 11 in Texas together with Linn Energy, LinnCo and Linn subsidiaries, after signing a restructuring support agreement on May 10 with lenders holding at least 66.67% of the Berry and Linn credit facilities. The filing accelerated Berry's credit agreement and its 6.75% notes due 2020 and 6.375% notes due 2022, and enforcement is stayed. Under the plan Berry would separate from Linn; its lenders and unsecured creditors would get new Berry equity in amounts still to be set, and all existing equity interests in Linn, LinnCo and Berry would be extinguished without recovery.

    bankruptcy or receivership

2014

  1. 27 Jan

    Berry Petroleum Company, LLC suspended its duty to file periodic reports with the SEC.

    listing compliance notice

  2. 27 Jan

    Berry Petroleum Company, LLC suspended its duty to file periodic reports with the SEC.

    listing compliance notice

2013

  1. 30 Dec

    Berry Petroleum Company, LLC terminated the registration of a class of securities, ending its reporting obligation for them.

    listing compliance notice

  2. 20 Dec

    The Linn merger closed on December 16, 2013 after Berry stockholders approved it (42,151,040 votes for, 3,670,065 against). Each Berry share was cancelled and converted into 1.68 LinnCo shares, and Berry converted into Berry Petroleum Company, LLC, now a wholly owned subsidiary of Linn. Its stock was to be delisted from the NYSE before trading on December 17, 2013, it intends to file Form 15 to deregister, and its directors and executive officers ceased serving. This resolves the pending merger thread.

    business combination

  3. 17 Dec

    Berry Petroleum Company, LLC's exchange filed to remove a class of its securities from listing.

    listing compliance notice

  4. 15 Nov

    Berry filed its final proxy statement for the Linn merger, with a special stockholder vote set for December 16, 2013 (record date November 14). The deal was amended again on November 13, 2013, and gives 1.68 LinnCo shares per Berry share, a fixed ratio, about 93.6 million LinnCo shares in total. At LinnCo's $31.61 close on November 12, that was about $53.10 per Berry share, versus about $55.79 at the November 1 price. Berry's board recommends voting for the merger; the vote is not yet held, so the outcome is open.

    business combination

  5. 4 Nov

    On November 3, 2013 Berry amended the Linn merger agreement, raising the exchange ratio from 1.25 to 1.68 LinnCo shares per Berry share and extending the date either side may terminate from October 31, 2013 to January 31, 2014. Berry's board unanimously approved the amendment and still recommends the deal. This improves the terms offered to Berry shareholders in the pending merger.

    business combination

  6. 21 Feb

    On February 20, 2013 Berry agreed to be acquired by LinnCo, with Linn Energy as the eventual owner, in an all-stock deal where each Berry share converts into 1.25 LinnCo shares. Closing requires approval from Berry's stockholders, LinnCo shareholders and Linn unitholders, plus tax opinions and antitrust clearance. Berry's board unanimously approved it. If completed, Berry shareholders would hold LinnCo shares rather than Berry stock, and Berry would become an indirect subsidiary of Linn.

    business combination

2012

  1. 9 Mar

    On March 9, 2012 Berry closed the $600 million 6⅜% senior notes due 2022 offering announced earlier in the week, receiving about $589 million after discounts and expenses. It plans to use the money to redeem the $200 million 8¼% 2016 notes, fund the tender offer for up to $150 million of 10¼% 2014 notes, and pay down the revolver. The filing also says the new notes automatically cut the credit facility's borrowing base by 25 cents per dollar issued, a net cut of $112.5 million to about $1,287.5 million if the full $150 million tender is completed.

    debt financing

  2. 9 Mar

    On March 6, 2012 Berry signed an underwriting agreement with Wells Fargo Securities for a $600 million public offering of 6⅜% senior notes due 2022. The company announced it would use the proceeds to redeem all $200 million of its 8¼% 2016 subordinated notes, fund a tender offer for up to $150 million of its 10¼% 2014 notes (about $355 million outstanding), and pay down the revolver. It also agreed not to sell other debt over one year for 90 days without Wells Fargo's consent. This continues the effort to replace the higher-rate notes.

    material agreement

2011

  1. 27 Oct

    On October 26, 2011 Berry amended its credit agreement again, raising lender commitments to $1,200 million with the borrowing base unchanged at $1,400 million. The accompanying third-quarter release reports net earnings of $134 million ($2.42 per diluted share), including a roughly $90 million net boost from non-cash hedge gains and debt-retirement charges. It also says Berry bought back $95 million of its 10.25% 2014 notes for $106 million using the credit line, cut its 2011 production forecast to about 10% growth because California regulation slowed its diatomite drilling, and now expects capital spending of over $500 million for 2011.

    debt financing

  2. 13 Apr

    On April 13, 2011 Berry amended its November 2010 bank credit agreement: maturity extended to May 13, 2016, borrowing base raised from $875 million to $1,400 million, while lender commitments stay at $875 million. Interest margins and the unused-line fee were cut, and Berry may now also refinance or retire its 8¼% 2016 subordinated notes, in addition to the 10¼% 2014 notes, if leverage and liquidity tests are met.

    debt financing

  3. 1 Mar

    On February 25, 2011 Berry concluded that its financial statements for 2007-2009 and certain 2009 and 2010 quarterly reports should no longer be relied on, after talks with the SEC. Gains on hedges tied to the Denver-Julesburg assets sold in 2009 should have been shown under discontinued operations, which lowers earnings from continuing operations by $12.7 million for 2009 and $1.2 million for 2008. Net earnings and the balance sheets are unchanged. The same release reports 2010 net earnings of $83 million ($1.52 per diluted share), proved reserves of 271 million BOE and production of 32,666 BOE/D, and mentions the October 2010 Permian (Wolfberry) acquisition, which appears to be the pending purchase from the prior context.

    financial restatement

2010

  1. 17 Nov

    On November 15, 2010, Berry replaced its bank revolver with a new agreement with Wells Fargo and other lenders, extending maturity to November 13, 2015 (from July 2012) with a borrowing base and lender commitments of $875 million, in line with the borrowing base left after the November 1 notes. The old debt-to-earnings test was replaced by a minimum interest coverage ratio of 2.75 and a current ratio of at least 1.0, and Berry gained the right to refinance or retire its 10¼% 2014 notes if leverage and liquidity tests are met. Berry expects about $8.0 million in fees. Separately, the board approved a revised form of restricted stock unit award for officers.

    debt financing

  2. 1 Nov

    On November 1, 2010 Berry issued the $300 million of 6¾% senior unsecured notes due November 1, 2020, raising about $294 million net, and cut the revolver borrowing base by about $75 million to about $863 million. About $175 million is intended to fund a pending purchase of producing properties mainly in the Wolfberry trend in West Texas, expected to close in December 2010 with no assurance. The rest is meant to pay down the revolver; if the purchase fails or is partial, all proceeds go to the revolver and general purposes.

    material agreement

  3. 28 Oct

    On October 27, 2010 Berry signed an underwriting agreement with Wells Fargo Securities for a public offering of $300 million of 6¾% senior notes due 2020, and agreed not to sell other debt over one year for 90 days without Wells Fargo's consent. The 6¾% rate is below the 10¼% on the 2009 notes.

    material agreement

  4. 16 June

    On June 15, 2010 Berry and bankrupt Flying J agreed that Flying J owes Berry $60.5 million: $11,827,697.23 as an administrative claim and $48,672,302.77 as a general unsecured claim. The amounts need Bankruptcy Court approval at a July 6, 2010 hearing alongside Flying J's plan confirmation, which, if approved and fully performed, would allegedly pay approved claims in full in cash. Nothing is received yet.

    material agreement

  5. 19 Jan

    On January 14, 2010 Berry signed an underwriting agreement with Credit Suisse and J.P. Morgan for a public offering of 8,000,000 new Class A common shares, with an option for 1,200,000 more, with delivery expected January 21, 2010. This is the first new common stock in this record, so existing holders' stakes would be diluted. The company, directors and officers agreed not to sell other stock for 90 days. The filing does not state the price or use of proceeds.

    material agreement

2009

  1. 17 Aug

    On August 14, 2009 Berry issued the $125 million of additional 10¼% notes due 2014 at 104.75% of par (about 9.00% effective yield), raising about $129 million net, used to pay down the revolver. The issue cut the borrowing base by about $31 million to about $938 million; on a July 31, 2009 basis about $425 million would be drawn with $509 million available. The notes now total $450 million, and the yield is lower than the roughly 12% on the May issue.

    debt financing

  2. 29 May

    On May 27, 2009 Berry issued the $325 million of 10¼% senior unsecured notes due June 1, 2014 at 93.546% of par (about 12.00% effective yield), raising about $294 million net. The money repaid the $140 million second-lien loan taken in April in full and paid down about $154 million of the revolver. The notes' issuance cut the revolver borrowing base by about $81 million, then lenders added back $42 million after the second-lien repayment, leaving a base of about $969 million, with about $567 million drawn and $402 million available. This replaces the 11% second-lien debt and continues the 2009 refinancing.

    debt financing

  3. 27 May

    On May 21, 2009 Berry signed an underwriting agreement with Wachovia Capital Markets, RBS Securities, BNP Paribas, SG Americas and Calyon Securities for a public offering of $325 million of 10¼% senior notes due 2014. Berry agreed not to sell other debt with a term over one year for 90 days without Wachovia's consent. The sale itself is reported in the next filing.

    material agreement

  4. 27 Apr

    On April 27, 2009 Berry took a $140 million second-lien loan from Wells Fargo Energy Capital, maturing January 16, 2013, at LIBOR plus 800 basis points (minimum LIBOR 300 basis points, so 11%) and secured by second-priority liens. A third amendment to the main credit facility sets its borrowing base at $1.05 billion, and each dollar of second-lien debt cuts it by 30 cents, so it falls to $1.008 billion. Pro forma liquidity was about $275 million.

    material agreement

  5. 23 Mar

    Berry agreed on March 17, 2009 with bankrupt Big West of California to end its crude oil purchase contract effective March 16, 2009, subject to bankruptcy court approval expected around April 3; Berry reserved its right to seek damages for the default. It signed a replacement contract with Tesoro to buy all Midway Sunset crude (about 12,000 barrels a day) from April 1 to September 30, 2009. This follows the Big West write-off noted in the February credit amendment.

    material agreement termination

  6. 20 Feb

    On February 19, 2009 all lenders approved a second amendment to the secured credit agreement that loosens the maximum debt-to-EBITDAX limit (4.75 through 2009, 4.50 through 2010, 4.0 through 2011) and excludes a $38.5 million bad debt write-off tied to the Big West bankruptcy from that calculation. In return, interest margins rise to 2.25%-3.0% and the unused-line fee rises to 0.50%; $4.5 million of amendment costs will be spread over the facility's remaining term.

    material agreement

2008

  1. 17 Oct

    On October 17, 2008 Berry amended its secured credit agreement, raising the borrowing base from $1 billion to $1.25 billion (commitments currently $1.08 billion), adding an option to lift commitments to $1.25 billion, and moving maturity a year earlier to July 15, 2012. It also cancelled the undrawn $100 million unsecured facility from July with no penalty, citing the larger borrowing base.

    debt financing

  2. 16 July

    On July 15, 2008 Berry closed the East Texas gas acquisition at an adjusted price of $653 million (including $32 million of closing adjustments), up from the roughly $620 million announced in June. It funded the deal with about $594 million drawn on a new five-year, $1.5 billion secured credit facility led by Wells Fargo, with a $1 billion borrowing base (up from $650 million) and about $75 million still available. Berry also has a commitment letter for a $100 million unsecured facility expected to be finalized by July 31, 2008.

    asset acquisition disposition

  3. 11 June

    On June 10, 2008 Berry agreed to buy natural gas properties on 4,500 net acres in Limestone and Harrison Counties, East Texas, from O'Brien Resources, SEPCO II, Liberty Energy, Crow Horizons and O'Brien II for about $620 million in cash. The properties have 335 billion cubic feet equivalent of proved reserves and would add about 32 million cubic feet equivalent per day from 100 producing wells. Berry also got a commitment letter from Wells Fargo, Societe Generale and BNP Paribas for a $1.5 billion secured credit facility with a $1 billion borrowing base to fund it; closing was expected in the third quarter.

    material agreement