3mmbbl oil
prospective · P90 3 / P50 3 / P10 3
Valued at: Challenger Gold Ltd 8%Permit: ALISO CANYON PROJECT
2 notes for review
- liquids: single estimate 3 mmbbl used for P90/P50/P10
- liquids: no SPE-PRMS class stated; risked as prospective
600bcf gas
reserve · P90 600 / P50 600 / P10 600
Valued at: Challenger Gold Ltd 50%Permit: MERCURY STETSON PROSPECT
3 notes for review
- MERCURY STETSON PROSPECT: 2 later statement(s) describe this interest as not yet held (latest 2012-04-02: NOT YET HELD: 50% (farm in to earn)) - the 50% may still be being earned
- gas: no best estimate stated; P50 taken as 600 from the high case
- gas: low case not stated; set equal to P50
7mmbbl oil
prospective · P90 7 / P50 7 / P10 7
Valued at: Challenger Gold Ltd 20%Permit: SILVERTHREAD PROJECT
2 notes for review
- liquids: single estimate 7 mmbbl used for P90/P50/P10
- liquids: no SPE-PRMS class stated; risked as prospective
50%
Probability of
610
mmbbl
89.3%
Value retained
$250,000,000.00
AUD
Leverage per instrument
ASX:CEL
51%
$1.60 → $0.82