46pj gas
contingent · P90 46 / P50 46 / P10 46
Valued at: Vintage Energy Ltd 100% of volumes already stated netPermit: ALBANY FIELD → ATP 744
2 notes for review
- gas: single estimate 46 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
1mmbbl oil
prospective · P90 0.7 / P50 0.7 / P10 0.7
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Altar
- NO STAKE: value shows as zero until ownership is known
- liquids: single estimate 0.7 mmbbl used for P90/P50/P10
- liquids: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Vintage Energy Ltd value shows as zero until a stake is entered
23pj gas
contingent · P90 8 / P50 23 / P10 63
Valued at: Vintage Energy Ltd 100% of volumes already stated netPermit: ATP 744
1 note for review
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
15mmbbl oil
prospective · P90 15.3 / P50 15.3 / P10 15.3
Valued at: no ownership disclosedPermit: CERVANTES → L14
6 notes for review
- CERVANTES: 3 later statement(s) describe this interest as not yet held (latest 2022-03-18: NOT YET HELD: Vintage 30%) - the 30% may still be being earned
- L14: 3 later statement(s) describe this interest as not yet held (latest 2020-03-31: NOT YET HELD: 30%) - the 0% may still be being earned
- Cervantes straddles ['CERVANTES', 'L14'] with different interests [0, 30]
- NO STAKE: value shows as zero until ownership is known
- liquids: single estimate 15.3 mmbbl used for P90/P50/P10
- NO STAKE: Vintage Energy Ltd value shows as zero until a stake is entered
2bcf gas
contingent · P90 1.6 / P50 1.6 / P10 1.6
26bcf gas
prospective · P90 25.9 / P50 25.9 / P10 25.9
Valued at: Vintage Energy Ltd 50%Permit: NANGWARRY → PEL 155 → PRL 249
3 notes for review
- gas: single estimate 1.6 bcf used for P90/P50/P10
- gas: single estimate 25.9 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
46pj gas
reserve · P90 46.2 / P50 46.2 / P10 46.2
Valued at: Vintage Energy Ltd 50%Permit: ODIN → PRL 211 → ATP 2021
2 notes for review
- gas: single estimate 46.2 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
97pj gas
reserve · P90 96.8 / P50 96.8 / P10 96.8
Valued at: Vintage Energy Ltd 50%Permit: VALI → ATP 2021
2 notes for review
- gas: single estimate 96.8 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
50%
Probability of
256
pj
55.5%
Value retained
$86,200,250.00
AUD
Leverage per instrument
ASX:VEN
853%
$0.00 → $0.02