100bcf gas
prospective · P90 100 / P50 100 / P10 100
Valued at: Armour Energy Ltd 100%Permit: COW LAGOON 1
2 notes for review
- gas: unclassified figures dropped beside classified ones
- gas: single estimate 100 bcf used for P90/P50/P10
2bcf gas
prospective · P90 2 / P50 2 / P10 2
Valued at: no ownership disclosedPermit: EGILABRIA 2 → ATP 1087
4 notes for review
- Egilabria 2 straddles ['EGILABRIA 2', 'ATP 1087'] with different interests [0, 100]
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 2 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
0mmbbl oil
reserve · P90 0.1 / P50 0.1 / P10 0.1
Valued at: Armour Energy Ltd 100%Permit: EMU APPLE → PL 264
2 notes for review
- liquids: single estimate 0.1 mmbbl used for P90/P50/P10
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
100bcf gas
prospective · P90 100 / P50 100 / P10 100
Valued at: Armour Energy Ltd 51%Permit: ENTERPRISE NORTH → PEP 169
2 notes for review
- gas: single estimate 100 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
6bcf gas
contingent · P90 6 / P50 6 / P10 53
Valued at: Armour Energy Ltd 100%Permit: GLYDE 1 → EP 171
1 note for review
- gas: low case not stated; set equal to P50
131bcf gas
prospective · P90 130.7 / P50 130.7 / P10 130.7
Valued at: Armour Energy Ltd 100%Permit: EP 171
2 notes for review
- gas stated in ['bcf', 'pj']; used bcf only
- gas: single estimate 130.7 bcf used for P90/P50/P10
3bcf gas
prospective · P90 2.8 / P50 2.8 / P10 2.8
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Horseshoe 2
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 2.8 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
1bcf gas
prospective · P90 1.4 / P50 1.4 / P10 1.4
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Horseshoe 4
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 1.4 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
599mmbbl oil
prospective · P90 479 / P50 599 / P10 719
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
1 note for review
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
107mmbbl oil
prospective · P90 86 / P50 107 / P10 128
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
1 note for review
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
74mmbbl oil
prospective · P90 59 / P50 74 / P10 89
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
1 note for review
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
2mmbbl oil
prospective · P90 1 / P50 2 / P10 2
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
2 notes for review
- liquids: high case not stated; set equal to P50
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
3mmbbl oil
prospective · P90 2 / P50 2.5 / P10 3
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
2 notes for review
- liquids: no best estimate stated; P50 taken as 2.5 from the low/high midpoint case
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
16mmbbl oil
prospective · P90 13 / P50 16 / P10 19
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
1 note for review
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
9mmbbl oil
prospective · P90 7 / P50 9 / P10 11
Valued at: Armour Energy Ltd 16.82%Permit: KANYWATABA
1 note for review
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
264bcf gas
prospective · P90 264 / P50 264 / P10 264
Valued at: Armour Energy Ltd 100%Permit: LAMONT PASS 3 → EP 190
2 notes for review
- gas: single estimate 264 bcf used for P90/P50/P10
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
99pj gas
reserve · P90 98.7 / P50 98.7 / P10 98.7
Valued at: Armour Energy Ltd 100%Permit: PL 511 → PL 227 → MYALL CREEK FIELD → MYALL CREEK 4A
2 notes for review
- gas: single estimate 98.7 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
45pj gas
prospective · P90 45 / P50 45 / P10 45
Valued at: Armour Energy Ltd 100%Permit: PL 227 → ATP 647
2 notes for review
- gas: single estimate 45 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
4bcf gas
prospective · P90 4.4 / P50 4.4 / P10 4.4
Valued at: Armour Energy Ltd 100%Permit: MYRTLE BASIN 1 → EP 176
1 note for review
- gas: single estimate 4.4 bcf used for P90/P50/P10
2bcf gas
prospective · P90 2.3 / P50 2.3 / P10 2.3
Valued at: no ownership disclosedPermit: PL 71 → PL 71(P) → PARKNOOK AREA (PL71)
5 notes for review
- Parknook, Namarah and Warroon Fields straddles ['PL 71', 'PL 71(P)', 'PARKNOOK AREA (PL71)'] with different interests [90, 100]
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 2.3 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
19bcf gas
prospective · P90 19 / P50 19 / P10 19
Valued at: no ownership disclosed
6 notes for review
- no permit recorded for Riverside Field
- NO STAKE: value shows as zero until ownership is known
- gas: no best estimate stated; P50 taken as 19 from the high case
- gas: low case not stated; set equal to P50
- gas: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
7bcf gas
prospective · P90 6.8 / P50 6.8 / P10 6.8
Valued at: no ownership disclosed
4 notes for review
- no permit recorded for Structure south of Myrtle Basin 1
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 6.8 bcf used for P90/P50/P10
- NO STAKE: Armour Energy Ltd value shows as zero until a stake is entered
50%
Probability of
1,593
bcf
25.8%
Value retained
$916,122,045.00
AUD
Leverage per instrument
ASX:AJQ
2295%
$0.10 → $2.29