5bcf gas
prospective · P90 2 / P50 4.5 / P10 10
4mmbbl oil
prospective · P90 1.7 / P50 3.9 / P10 8.8
Valued at: Lion Energy Limited 40.7%Permit: AMANAH TIMUR-1
20mmbbl oil
prospective · P90 20 / P50 20 / P10 20
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Bula
- NO STAKE: value shows as zero until ownership is known
- liquids: single estimate 20 mmbbl used for P90/P50/P10
- liquids: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Lion Energy Limited value shows as zero until a stake is entered
8mmbbl oil
prospective · P90 1.9 / P50 8.2 / P10 25.9
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Bula Dangkal
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Lion Energy Limited value shows as zero until a stake is entered
12mmbbl oil
prospective · P90 12 / P50 12 / P10 12
Valued at: no ownership disclosed
4 notes for review
- no permit recorded for Bula Karang
- NO STAKE: value shows as zero until ownership is known
- liquids: single estimate 12 mmbbl used for P90/P50/P10
- NO STAKE: Lion Energy Limited value shows as zero until a stake is entered
1,066bcf gas
prospective · P90 297.6 / P50 1066 / P10 3060
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Kobi
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Lion Energy Limited value shows as zero until a stake is entered
1,671bcf gas
contingent · P90 1500 / P50 1671 / P10 2714
12mmbbl condensate
contingent · P90 6.4 / P50 12.3 / P10 15
Valued at: Lion Energy Limited 2.5%Permit: SERAM (NON-BULA) PSC
1 note for review
- gas: source P90/P50/P10 out of order [1671.0, 1500.0, 2714.0] bcf - check the extraction; used sorted [1500.0, 1671.0, 2714.0]
5mmbbl oil
prospective · P90 2 / P50 4.5 / P10 7
Valued at: no ownership disclosed
4 notes for review
- no permit recorded for Offshore Bula Extension
- NO STAKE: value shows as zero until ownership is known
- liquids: no best estimate stated; P50 taken as 4.5 from the low/high midpoint case
- NO STAKE: Lion Energy Limited value shows as zero until a stake is entered
1mmbbl oil
contingent · P90 0.19 / P50 1.14 / P10 8.48
4mmbbl oil
reserve · P90 1.542 / P50 4.37 / P10 6.508
Valued at: Lion Energy Limited 2.5%Permit: SERAM (NON-BULA) PSC
285bcf gas
prospective · P90 285 / P50 285 / P10 285
16mmbbl condensate
prospective · P90 16 / P50 16 / P10 16
Valued at: Lion Energy Limited 35%Permit: SOUTH BLOCK A PSC
3 notes for review
- gas: single estimate 285 bcf used for P90/P50/P10
- liquids: single estimate 16 mmbbl used for P90/P50/P10
- NO STAKE: Lion Energy Limited value shows as zero until a stake is entered
50%
Probability of
3,109
mmbbl
37.6%
Value retained
$578,710,000.00
AUD
Leverage per instrument
ASX:LIO
862%
$0.02 → $0.13