50pj gas
contingent · P90 50 / P50 50 / P10 50
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Acacia North
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 50 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
153pj gas
contingent · P90 153 / P50 153 / P10 417
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Albany Structure
- NO STAKE: value shows as zero until ownership is known
- gas: low case not stated; set equal to P50
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
2,508pj gas
contingent · P90 308 / P50 2508 / P10 5314
Valued at: Galilee Energy Ltd 100%Permit: GLENARAS GAS PROJECT → ATP 2019
1 note for review
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
250pj gas
contingent · P90 250 / P50 250 / P10 250
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Glenaras West
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 250 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
67pj gas
contingent · P90 67 / P50 67 / P10 1870
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Gunn Project
- NO STAKE: value shows as zero until ownership is known
- gas: low case not stated; set equal to P50
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
70bcf gas
prospective · P90 70 / P50 70 / P10 70
2mmbbl oil
prospective · P90 1.8 / P50 1.8 / P10 1.8
Valued at: Galilee Energy Ltd 35%Permit: HOFFER B
4 notes for review
- gas: single estimate 70 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
- liquids: single estimate 1.8 mmbbl used for P90/P50/P10
- liquids: no SPE-PRMS class stated; risked as prospective
504pj gas
contingent · P90 504 / P50 504 / P10 504
Valued at: Galilee Energy Ltd 100%Permit: KUMBARILLA PROJECT → ATP 2043
3 notes for review
- gas: single estimate 504 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
150pj gas
contingent · P90 150 / P50 150 / P10 150
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Laugharne Creek
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 150 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
150pj gas
contingent · P90 150 / P50 150 / P10 150
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Mount Myth / Vera Park
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 150 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
- NO STAKE: Galilee Energy Ltd value shows as zero until a stake is entered
6bcf gas
prospective · P90 3.3 / P50 5.6 / P10 9.3
Valued at: Galilee Energy Ltd 100%Permit: ZYDECO GAS PROJECT
14bcf gas
prospective · P90 13.7 / P50 13.7 / P10 13.7
1mmbbl condensate
prospective · P90 0.61 / P50 0.61 / P10 0.61
Valued at: Galilee Energy Ltd 100%Permit: ZYDECO OIL & GAS PROJECT
4 notes for review
- gas: no best estimate stated; P50 taken as 13.7 from the high case
- gas: low case not stated; set equal to P50
- liquids: no best estimate stated; P50 taken as 0.61 from the high case
- liquids: low case not stated; set equal to P50
50%
Probability of
3,924
mmbbl
49.2%
Value retained
$737,695,600.00
AUD
Leverage per instrument
ASX:GLL
5711%
$0.01 → $0.29