15mmbbl oil
prospective · P90 15.3 / P50 15.3 / P10 15.3
Valued at: no ownership disclosedPermit: CERVANTES
4 notes for review
- CERVANTES: no ownership statement or schedule found for this permit
- NO STAKE: value shows as zero until ownership is known
- liquids: single estimate 15.3 mmbbl used for P90/P50/P10
- NO STAKE: Metgasco Ltd value shows as zero until a stake is entered
77bcf gas
contingent · P90 284 / P50 77 / P10 77
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Kingfisher
- NO STAKE: value shows as zero until ownership is known
- gas: source P90/P50/P10 out of order [284.0, 77.0, None] bcf - check the extraction; used sorted [77.0, 284.0]
- gas: high case not stated; set equal to P50
- NO STAKE: Metgasco Ltd value shows as zero until a stake is entered
13bcf gas
prospective · P90 13.1 / P50 13.1 / P10 13.1
6mmbbl oil
prospective · P90 6.4 / P50 6.4 / P10 6.4
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Loki
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 13.1 bcf used for P90/P50/P10
- liquids: single estimate 6.4 mmbbl used for P90/P50/P10
- NO STAKE: Metgasco Ltd value shows as zero until a stake is entered
410bcf gas
prospective · P90 410 / P50 410 / P10 410
Valued at: no ownership disclosed
6 notes for review
- no permit recorded for Mackellar
- NO STAKE: value shows as zero until ownership is known
- gas: no best estimate stated; P50 taken as 410 from the high case
- gas: low case not stated; set equal to P50
- gas: no SPE-PRMS class stated; risked as prospective
- NO STAKE: Metgasco Ltd value shows as zero until a stake is entered
11pj gas
reserve · P90 11.2 / P50 11.2 / P10 11.2
Valued at: Metgasco Ltd 100% of volumes already stated netPermit: ODIN-1
2 notes for review
- gas: single estimate 11.2 pj used for P90/P50/P10
- PJ priced at A$0.40/mcf ÷ 1.055 GJ/mcf = A$0.379/GJ (conversion assumed)
92bcf gas
reserve · P90 43.3 / P50 92 / P10 191.2
Valued at: Metgasco Ltd 25%Permit: VALI FIELD
1 note for review
- gas stated in ['bcf', 'pj']; used bcf only
0mmbbl oil
prospective · P90 0.2 / P50 0.2 / P10 0.2
Valued at: no ownership disclosed
4 notes for review
- no permit recorded for Western Brush
- NO STAKE: value shows as zero until ownership is known
- liquids: single estimate 0.2 mmbbl used for P90/P50/P10
- NO STAKE: Metgasco Ltd value shows as zero until a stake is entered
50%
Probability of
625
mmbbl
36.7%
Value retained
$120,655,920.00
AUD
Leverage per instrument
ASX:MEL
67%
$0.02 → $0.01