320mmbbl oil
prospective · P90 116 / P50 320 / P10 1071
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Acacia
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
184mmbbl oil
prospective · P90 92 / P50 184 / P10 443
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Baobab
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
761bcf gas
prospective · P90 149 / P50 761 / P10 3893
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Barremian Kudu Prospect
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
540bcf gas
reserve · P90 210 / P50 540 / P10 540
Valued at: Invictus Energy Ltd 76%Permit: IBHUBESI GAS PROJECT
1 note for review
- gas: high case not stated; set equal to P50
71mmbbl oil
prospective · P90 31 / P50 71 / P10 174
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Marula
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
60mmbbl oil
prospective · P90 23 / P50 60 / P10 159
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Mimosa
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
644bcf gas
contingent · P90 644 / P50 644 / P10 644
Valued at: Invictus Energy Ltd 74%Permit: MOPANE
1 note for review
- gas: single estimate 644 bcf used for P90/P50/P10
642bcf gas
prospective · P90 228 / P50 642 / P10 2221
24mmbbl condensate
prospective · P90 5 / P50 24 / P10 99
Valued at: Invictus Energy Ltd 80%Permit: SG 4571
183mmbbl oil
prospective · P90 77 / P50 183 / P10 467
Valued at: no ownership disclosed
3 notes for review
- no permit recorded for Mukamba
- NO STAKE: value shows as zero until ownership is known
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
1,300bcf gas
prospective · P90 1300 / P50 1300 / P10 1300
Valued at: Invictus Energy Ltd 80%Permit: MUKUYU-1 → MUKUYU-2 → SG 4571
2 notes for review
- gas: single estimate 1300 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
1,200bcf gas
prospective · P90 1200 / P50 1200 / P10 1200
73mmbbl condensate
prospective · P90 73 / P50 73 / P10 73
Valued at: no ownership disclosed
5 notes for review
- no permit recorded for Musuma
- NO STAKE: value shows as zero until ownership is known
- gas: single estimate 1200 bcf used for P90/P50/P10
- liquids: single estimate 73 mmbbl used for P90/P50/P10
- NO STAKE: Invictus Energy Ltd value shows as zero until a stake is entered
8,200bcf gas
prospective · P90 8200 / P50 8200 / P10 8200
247mmbbl condensate
prospective · P90 247 / P50 247 / P10 247
Valued at: Invictus Energy Ltd 80%Permit: MUZARABANI-1 → SG 4571
4 notes for review
- gas: single estimate 8200 bcf used for P90/P50/P10
- gas: no SPE-PRMS class stated; risked as prospective
- liquids: single estimate 247 mmbbl used for P90/P50/P10
- liquids: no SPE-PRMS class stated; risked as prospective
50%
Probability of
14,449
mmbbl
27.3%
Value retained
$2,717,100,000.00
AUD
Leverage per instrument
ASX:IVZ
1187%
$0.06 → $0.72